USD 1.94
(-2.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 165.99 Thousand | 153.3 Thousand | 25.02 Million | 11.85 Million | 19.58 Million | 23.19 Million |
Cost of Revenue | 346.83 Thousand | 97.77 Thousand | 16.77 Million | 10.74 Million | 19.02 Million | 18.67 Million |
Gross Profit | -180.84 Thousand | 55.53 Thousand | 8.25 Million | 1.1 Million | 562.23 Thousand | 4.51 Million |
Operating Expenses | 11.99 Million | 478.97 Thousand | 22.89 Million | 2.05 Million | 851.63 Thousand | 2.39 Million |
Selling, General and Administrative Expenses | 9.91 Million | 475.85 Thousand | 22.89 Million | 1.72 Million | 1.17 Million | 3 Million |
Research and Development Expenses | 2.07 Million | - | - | - | 351.79 Thousand | 261.02 Thousand |
Other Expenses | 1.00 | 1.00 | 66.78 Thousand | -2795.00 | 24.12 Thousand | 18.02 Thousand |
Cost and Expenses | 11.99 Million | 576.74 Thousand | 39.67 Million | 12.8 Million | 19.87 Million | 21.06 Million |
Operating Income | -11.99 Million | -423.44 Thousand | -14.64 Million | -953.25 Thousand | -289.4 Thousand | 2.12 Million |
Interest Expense | 81.00 | 87.00 | 96.00 | 18.23 Thousand | 23.25 Thousand | 181.67 Thousand |
Income Tax Expense | 327.82 Thousand | 1146.00 | 1.29 Million | -60.51 Thousand | 128.79 Thousand | 515.82 Thousand |
Earnings before Tax | -11.88 Million | -423.5 Thousand | -14.52 Million | -4.84 Million | -285.48 Thousand | 1.96 Million |
Net Income | -12.52 Million | -30.82 Million | -26.97 Million | 2.51 Million | -16.82 Million | 1.44 Million |
Earnings Per Share Basic | -2.67 | -20.13 | -20.36 | -4.52 | -22.49 | 1.86 |
Earnings Per Share Diluted | -3.22 | -20.13 | -20.36 | -4.52 | -22.49 | 1.86 |
Weighted Average Shares Outstanding | 3.88 Million | 1.53 Million | 1.32 Million | 948.41 Thousand | 748.25 Thousand | 778.31 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.22 Million | 1.53 Million | 1.32 Million | 948.41 Thousand | 748.25 Thousand | 778.31 Thousand |
Gross Margin | -1.09 | 0.36 | 0.33 | 0.09 | 0.03 | 0.19 |
EBIT Margin | -72.23 | -2.76 | -0.53 | -0.08 | -0.01 | 0.12 |
Profit Margin | -75.43 | -201.05 | -1.08 | 0.21 | -0.86 | 0.06 |
EBITDA | -11.98 Million | -413.43 Thousand | -19.4 Million | -476.9 Thousand | -148.28 Thousand | 287.9 Thousand |
Earnings Before Tax Margin | -72.24 | -2.76 | -0.59 | -0.08 | -0.01 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -150 Thousand | 165.99 Thousand | -132.17 Thousand | 206.79 Thousand |
Cost of Revenue | 204.31 Thousand | 183.55 Thousand | -172.06 Thousand | 346.83 Thousand | 163.16 Thousand | 41.41 Thousand |
Gross Profit | -204.31 Thousand | -183.55 Thousand | 22.06 Thousand | -180.84 Thousand | -295.33 Thousand | 165.38 Thousand |
Operating Expenses | 1.92 Million | 3.99 Million | 8.04 Million | 11.64 Million | 3.66 Million | 320.88 Thousand |
Selling, General and Administrative Expenses | 1.7 Million | 3.77 Million | 5.97 Million | - | 3.66 Million | 320.88 Thousand |
Research and Development Expenses | 217.5 Thousand | 217.5 Thousand | 2.07 Million | - | - | - |
Other Expenses | - | - | -663.00 | - | - | -7.00 |
Cost and Expenses | 2.12 Million | 4.17 Million | 8.04 Million | 11.99 Million | 3.66 Million | 362.29 Thousand |
Operating Income | -2.12 Million | -4.17 Million | -8.19 Million | -11.99 Million | -3.66 Million | -155.49 Thousand |
Interest Expense | - | - | 29.00 | 81.00 | 52.00 | 82.00 |
Income Tax Expense | -22.95 Thousand | 1038.00 | 327.82 Thousand | 327.82 Thousand | -45 Thousand | 114.00 |
Earnings before Tax | -3.61 Million | -4.15 Million | -8.24 Million | -11.88 Million | -3.62 Million | -155.38 Thousand |
Net Income | -3.58 Million | -3.97 Million | -8.91 Million | -12.52 Million | -3.52 Million | -155.49 Thousand |
Earnings Per Share Basic | -0.39 | -0.54 | -1.60 | - | -1.16 | -0.07 |
Earnings Per Share Diluted | -0.39 | -0.54 | -1.60 | - | -1.16 | -0.07 |
Weighted Average Shares Outstanding | 9.29 Million | 7.43 Million | 5.56 Million | 3.22 Million | 3.05 Million | 2.13 Million |
Weighted Average Shares Outstanding (Diluted) | 9.29 Million | 7.43 Million | 5.56 Million | 3.22 Million | 3.05 Million | 2.13 Million |
Gross Margin | - | - | -0.15 | -1.09 | 2.23 | 0.80 |
EBIT Margin | - | - | 54.38 | - | 26.15 | -0.75 |
Profit Margin | - | - | 59.44 | -75.43 | 26.69 | -0.75 |
EBITDA | -1.92 Million | -3.99 Million | -8.15 Million | - | -3.45 Million | -155.21 Thousand |
Earnings Before Tax Margin | - | - | 54.65 | -72.24 | 27.74 | -0.75 |
TIRT
BCBN
VTLE
3988
003535
0QF8