USD 1.94
(-2.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.21 Million | 3.8 Million | 50.53 Million | 25.13 Million | 22.44 Million | 32.85 Million |
Total Current Assets | 9.07 Million | 1.6 Million | 15.93 Million | 11.97 Million | 11.58 Million | 9.65 Million |
Cash And Short Term Investments | 5.17 Million | 389.1 Thousand | 14.58 Million | 4.29 Million | 2.48 Million | 726.73 Thousand |
Cash and Cash Equivalents | 5.17 Million | 389.1 Thousand | 14.58 Million | 998.71 Thousand | 2.48 Million | 726.73 Thousand |
Short Term Investments | - | - | - | 3.29 Million | - | - |
Net Receivables | 2.61 Million | 1.22 Million | 1.33 Million | 1.85 Million | 2.29 Million | 4.74 Million |
Inventory | - | 1.00 | 3714.00 | 1.04 Million | 1.19 Million | 1.96 Million |
Other Current Assets | 1.29 Million | 1.02 Million | 1.33 Million | 4.78 Million | 5.61 Million | 2.21 Million |
Total Non-Current Assets | 5.13 Million | 2.19 Million | 34.6 Million | 13.15 Million | 10.86 Million | 23.19 Million |
Net PPE | 1.57 Million | 502.00 | 28.01 Million | 151.87 Thousand | 109.3 Thousand | 5.76 Million |
Good Will And Intangible Assets | 3.3 Million | 2.19 Million | 6.59 Million | 12.87 Million | 7.28 Million | 17.12 Million |
Good Will | - | 2.19 Million | 6.59 Million | 11.65 Million | 7.28 Million | 14.33 Million |
Intangible Assets | 3.3 Million | - | 255.00 | 1.22 Million | - | 2.79 Million |
Long-Term Investments | - | - | 25.16 Million | 13.02 Million | - | - |
Tax Assets | - | - | - | 127.37 Thousand | 37.53 Thousand | 205.86 Thousand |
Other Non Current Assets | 250.74 Thousand | -2.19 Million | -25.16 Million | -13.02 Million | 3.42 Million | 97.02 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.04 Million | 333.78 Thousand | 18.45 Million | 3.22 Million | 16.48 Million | 13.48 Million |
Total Current Liabilities | 403.16 Thousand | 333.78 Thousand | 18.44 Million | 3.18 Million | 16.18 Million | 13.34 Million |
Account Payables | - | 127.47 Thousand | 3.54 Million | 1.12 Million | 344.1 Thousand | 1.44 Million |
Tax Payables | - | 8478.00 | 2.24 Million | 72.63 Thousand | 202.00 | 55.74 Thousand |
Short Term Debt | 358.99 Thousand | 195.73 Thousand | 479.74 Thousand | 1.06 Million | 1.39 Million | 6.74 Million |
Deferred Revenue | - | - | 7.17 Million | 900.52 Thousand | 146.77 Thousand | 2.33 Million |
Other Current Liabilities | 44.17 Thousand | 10.57 Thousand | 7.25 Million | 94.52 Thousand | 14.29 Million | 2.81 Million |
Total Non Current Liabilities | 1.64 Million | - | 8738.00 | 33.69 Thousand | 300.67 Thousand | 145.38 Thousand |
Long-Term Debt | 1.31 Million | - | 8738.00 | - | 61.58 Thousand | 145.38 Thousand |
Deferred Revenue Non Current | -1.31 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Million | - | - | 33.69 Thousand | 239.09 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.16 Million | 3.46 Million | 32.07 Million | 21.91 Million | 5.96 Million | 19.36 Million |
Stock Holders Equity | 8.34 Million | 3.46 Million | 32.07 Million | 21.91 Million | 5.96 Million | 19.36 Million |
Common Stock | 545.00 | 184.00 | 4608.00 | 2918.00 | 2082.00 | 1990.00 |
Retained Earnings | -69.35 Million | -56.84 Million | -26.01 Million | 951.77 Thousand | -1.55 Million | 15.26 Million |
Accumulated other comprehensive income | 175.3 Thousand | 183.92 Thousand | 225.85 Thousand | 935.63 Thousand | -832.26 Thousand | -720.69 Thousand |
Common Stock Equity | 8.34 Million | 3.46 Million | 32.07 Million | 21.91 Million | 5.96 Million | 19.36 Million |
Capital Lease Obligation | 1.31 Million | - | 22.07 Thousand | 101.29 Thousand | 122.58 Thousand | - |
Total Investments | - | - | 25.16 Million | 3.29 Million | - | - |
Total Debt | 1.67 Million | 195.73 Thousand | 488.48 Thousand | 1.06 Million | 1.45 Million | 6.89 Million |
Net Debt | -3.49 Million | -193.37 Thousand | -14.09 Million | 68.81 Thousand | -1.02 Million | 6.16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.45 Million | 11.07 Million | 14.21 Million | 14.21 Million | 13.9 Million | 11.8 Million |
Total Current Assets | 2.57 Million | 6.12 Million | 9.07 Million | 9.07 Million | 6.62 Million | 8.97 Million |
Cash And Short Term Investments | 301.83 Thousand | 486.2 Thousand | 5.17 Million | 5.17 Million | 1.64 Million | 7.4 Million |
Cash and Cash Equivalents | 301.83 Thousand | 486.2 Thousand | 5.17 Million | 5.17 Million | 1.64 Million | 7.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.75 Million | 4.58 Million | 2.61 Million | 2.61 Million | 296.57 Thousand | 1.39 Million |
Inventory | - | - | - | -2.61 Million | - | - |
Other Current Assets | 520.36 Thousand | 1.05 Million | 1.29 Million | 3.9 Million | 4.68 Million | 173.33 Thousand |
Total Non-Current Assets | 5.87 Million | 4.94 Million | 5.13 Million | 5.13 Million | 7.27 Million | 2.83 Million |
Net PPE | 1.46 Million | 1.57 Million | 1.57 Million | 1.57 Million | 1.69 Million | 5032.00 |
Good Will And Intangible Assets | 4.16 Million | 3.11 Million | 3.3 Million | 3.3 Million | 3.08 Million | 2.83 Million |
Good Will | - | - | - | - | - | 2.08 Million |
Intangible Assets | 4.16 Million | 3.11 Million | 3.3 Million | 3.3 Million | 3.08 Million | 750 Thousand |
Long-Term Investments | - | - | - | - | 2.5 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 250.74 Thousand | 250.74 Thousand | 250.74 Thousand | 250.74 Thousand | -7.27 Million | -2.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.02 Million | 2.19 Million | 2.04 Million | 2.04 Million | 1.71 Million | 111.11 Thousand |
Total Current Liabilities | 463.25 Thousand | 542.67 Thousand | 403.16 Thousand | 403.16 Thousand | 330.72 Thousand | 111.11 Thousand |
Account Payables | - | - | - | - | 3838.00 | 4961.00 |
Tax Payables | - | - | - | - | - | 269.00 |
Short Term Debt | 288.2 Thousand | 308.41 Thousand | 358.99 Thousand | 379.83 Thousand | 324.16 Thousand | 35.18 Thousand |
Deferred Revenue | - | - | - | - | - | 68.95 Thousand |
Other Current Liabilities | 175.05 Thousand | 234.25 Thousand | 44.17 Thousand | 23.33 Thousand | 2729.00 | 2008.00 |
Total Non Current Liabilities | 1.56 Million | 1.65 Million | 1.64 Million | 1.64 Million | 1.38 Million | - |
Long-Term Debt | 1.25 Million | 1.32 Million | 1.31 Million | 1.31 Million | 1.38 Million | - |
Deferred Revenue Non Current | - | -1.32 Million | -1.31 Million | -327.82 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 1.32 Million | 1.31 Million | 327.82 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.43 Million | 8.87 Million | 12.16 Million | 12.16 Million | 12.18 Million | 11.69 Million |
Stock Holders Equity | 6.04 Million | 8.48 Million | 8.34 Million | 8.34 Million | 6.8 Million | 11.69 Million |
Common Stock | 950.00 | 794.00 | 545.00 | 545.00 | 305.00 | 305.00 |
Retained Earnings | -76.92 Million | -73.33 Million | -69.35 Million | -69.35 Million | -60.44 Million | -57.01 Million |
Accumulated other comprehensive income | 211.61 Thousand | 309.04 Thousand | 175.3 Thousand | 175.3 Thousand | 75.93 Thousand | 71.64 Thousand |
Common Stock Equity | 6.04 Million | 8.48 Million | 8.34 Million | 8.34 Million | 6.8 Million | 11.69 Million |
Capital Lease Obligation | 1.25 Million | 1.32 Million | 1.31 Million | 1.67 Million | 1.71 Million | - |
Total Investments | - | - | - | - | 2.5 Million | - |
Total Debt | 1.54 Million | 1.63 Million | 1.67 Million | 1.69 Million | 1.71 Million | 35.18 Thousand |
Net Debt | 1.24 Million | 1.14 Million | -3.49 Million | -3.47 Million | 65.25 Thousand | -7.36 Million |
TIRT
BCBN
VTLE
3988
003535
0QF8