JPY 516.0
(-0.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.61 Billion | 6.29 Billion | 4.29 Billion | 3.9 Billion | 3.53 Billion | 2.99 Billion |
Total Current Assets | 5.09 Billion | 4.94 Billion | 3.73 Billion | 3.34 Billion | 3.03 Billion | 2.53 Billion |
Cash And Short Term Investments | 3.53 Billion | 3.49 Billion | 2.73 Billion | 2.45 Billion | 2.33 Billion | 1.8 Billion |
Cash and Cash Equivalents | 3.41 Billion | 3.38 Billion | 2.73 Billion | 2.45 Billion | 2.33 Billion | 1.8 Billion |
Short Term Investments | 125.08 Million | 105.72 Million | 7.4 Million | 9.95 Million | 2 Million | 2.26 Million |
Net Receivables | 1.32 Billion | 1.21 Billion | 837.17 Million | 680.43 Million | 574.77 Million | 562.01 Million |
Inventory | 54.16 Million | 35.45 Million | 26.47 Million | 79.34 Million | 42.34 Million | 62.67 Million |
Other Current Assets | 1.5 Billion | 200.07 Million | 139.78 Million | 125.7 Million | 82.98 Million | 105.88 Million |
Total Non-Current Assets | 1.51 Billion | 1.35 Billion | 559.29 Million | 559.48 Million | 498.41 Million | 462.53 Million |
Net PPE | 159.55 Million | 76.83 Million | 67.48 Million | 72.47 Million | 72.81 Million | 78.98 Million |
Good Will And Intangible Assets | 802.39 Million | 835.15 Million | 252.73 Million | 282.75 Million | 220.18 Million | 189.12 Million |
Good Will | 626.25 Million | 645.68 Million | 144.42 Million | 153.25 Million | 118.27 Million | 108.94 Million |
Intangible Assets | 176.14 Million | 189.46 Million | 108.3 Million | 129.49 Million | 101.9 Million | 80.17 Million |
Long-Term Investments | 482 Million | 104.33 Million | 15.04 Million | 15.04 Million | 45.2 Million | 35.12 Million |
Tax Assets | 70.87 Million | 68.66 Million | 49.87 Million | 43.29 Million | 28.63 Million | 38.58 Million |
Other Non Current Assets | 39 Thousand | 268.92 Million | 174.15 Million | 145.91 Million | 131.58 Million | 120.71 Million |
Other Assets | 2000.00 | 3000.00 | 1000.00 | 1000.00 | 2000.00 | 3000.00 |
Total Liabilities | 3.24 Billion | 3.38 Billion | 1.74 Billion | 1.62 Billion | 1.5 Billion | 1.17 Billion |
Total Current Liabilities | 2.24 Billion | 2.07 Billion | 1.45 Billion | 1.32 Billion | 1.13 Billion | 1.02 Billion |
Account Payables | 236.86 Million | 220.53 Million | 143.83 Million | 205.77 Million | 103.13 Million | 92.45 Million |
Tax Payables | 431.7 Million | 378.1 Million | 271.75 Million | 228.17 Million | 254.13 Million | 57.67 Million |
Short Term Debt | 595.3 Million | 633.34 Million | 371.2 Million | 280 Million | 280 Million | 235 Million |
Deferred Revenue | 80 Million | 1.08 Billion | 803.18 Million | 707.62 Million | 657.38 Million | 483.77 Million |
Other Current Liabilities | 1.33 Billion | 143.7 Million | 133.22 Million | 132.2 Million | 97.52 Million | 215.07 Million |
Total Non Current Liabilities | 1 Billion | 1.3 Billion | 295.84 Million | 304.18 Million | 367.26 Million | 144.36 Million |
Long-Term Debt | 629.12 Million | 978.37 Million | 120 Million | 185 Million | 260 Million | 50 Million |
Deferred Revenue Non Current | -32.62 Million | 104.65 Million | -69.33 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 373.97 Million | 196.19 Million | 175.84 Million | 119.18 Million | 107.26 Million | 94.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.36 Billion | 2.9 Billion | 2.55 Billion | 2.27 Billion | 2.02 Billion | 1.82 Billion |
Stock Holders Equity | 3.36 Billion | 2.9 Billion | 2.55 Billion | 2.27 Billion | 2.02 Billion | 1.82 Billion |
Common Stock | 401 Million | 388.03 Million | 376.86 Million | 367.3 Million | 359.01 Million | 359.01 Million |
Retained Earnings | 2.62 Billion | 2.19 Billion | 1.86 Billion | 1.58 Billion | 1.33 Billion | 1.14 Billion |
Accumulated other comprehensive income | -2 Million | -3.16 Million | -4.98 Million | 1.32 Million | 15.87 Million | 8.47 Million |
Common Stock Equity | 3.36 Billion | 2.9 Billion | 2.55 Billion | 2.27 Billion | 2.02 Billion | 1.82 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 235.05 Million | 210.06 Million | 15.04 Million | 15.04 Million | 45.2 Million | 35.12 Million |
Total Debt | 1.22 Billion | 1.61 Billion | 491.2 Million | 465 Million | 540 Million | 285 Million |
Net Debt | -2.18 Billion | -1.77 Billion | -2.24 Billion | -1.99 Billion | -1.79 Billion | -1.52 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.61 Billion | 6.57 Billion | 6.24 Billion | 6.35 Billion | 6.29 Billion | 6.29 Billion |
Total Current Assets | 5.09 Billion | 4.87 Billion | 4.85 Billion | 4.96 Billion | 4.94 Billion | 4.94 Billion |
Cash And Short Term Investments | 3.53 Billion | 3.31 Billion | 3.39 Billion | 3.42 Billion | 3.49 Billion | 3.49 Billion |
Cash and Cash Equivalents | 3.41 Billion | 3.31 Billion | 3.26 Billion | 3.3 Billion | 3.38 Billion | 3.38 Billion |
Short Term Investments | 125.08 Million | 730 Thousand | 134.21 Million | 112.13 Million | 105.72 Million | 105.72 Million |
Net Receivables | 1.32 Billion | 1.26 Billion | 1.22 Billion | 1.28 Billion | 1.21 Billion | 1.21 Billion |
Inventory | 54.16 Million | 59.07 Million | 49.9 Million | 37.75 Million | 35.45 Million | 35.45 Million |
Other Current Assets | 1.5 Billion | 238.46 Million | 176.5 Million | 223.01 Million | 200.07 Million | 200.07 Million |
Total Non-Current Assets | 1.51 Billion | 1.69 Billion | 1.38 Billion | 1.39 Billion | 1.35 Billion | 1.35 Billion |
Net PPE | 159.55 Million | 111.6 Million | 93.5 Million | 87.2 Million | 76.83 Million | 76.83 Million |
Good Will And Intangible Assets | 802.39 Million | 837.55 Million | 773.07 Million | 801.8 Million | 835.15 Million | 835.15 Million |
Good Will | 626.25 Million | 656.04 Million | 590.45 Million | 618.36 Million | 645.68 Million | 645.68 Million |
Intangible Assets | 176.14 Million | 181.51 Million | 182.61 Million | 183.43 Million | 189.46 Million | 189.46 Million |
Long-Term Investments | 482 Million | 748 Million | 522 Million | 393.58 Million | 104.33 Million | 104.33 Million |
Tax Assets | 70.87 Million | -748 Million | -521.99 Million | 112.13 Million | 68.66 Million | 68.66 Million |
Other Non Current Assets | 39 Thousand | 748.65 Million | 522.31 Million | -74 Thousand | 268.92 Million | 268.92 Million |
Other Assets | 2000.00 | - | - | - | 3000.00 | 3000.00 |
Total Liabilities | 3.24 Billion | 3.36 Billion | 3.14 Billion | 3.41 Billion | 3.38 Billion | 3.38 Billion |
Total Current Liabilities | 2.24 Billion | 2.29 Billion | 2.01 Billion | 2.16 Billion | 2.07 Billion | 2.07 Billion |
Account Payables | 236.86 Million | 222.16 Million | 311.42 Million | 223.62 Million | 220.53 Million | 220.53 Million |
Tax Payables | 431.7 Million | 168.14 Million | 112.46 Million | 97 Million | 378.1 Million | 378.1 Million |
Short Term Debt | 595.3 Million | 620.84 Million | 620.84 Million | 633.34 Million | 633.34 Million | 633.34 Million |
Deferred Revenue | 80 Million | 168.14 Million | 112.46 Million | 946.3 Million | 1.08 Billion | 1.08 Billion |
Other Current Liabilities | 1.33 Billion | 1.28 Billion | 974.77 Million | 360.78 Million | 143.7 Million | 143.7 Million |
Total Non Current Liabilities | 1 Billion | 1.06 Billion | 1.12 Billion | 1.24 Billion | 1.3 Billion | 1.3 Billion |
Long-Term Debt | 629.12 Million | 692.41 Million | 775.58 Million | 901.97 Million | 978.37 Million | 978.37 Million |
Deferred Revenue Non Current | -32.62 Million | - | - | - | 104.65 Million | 104.65 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 373.97 Million | 375.65 Million | 345.75 Million | 345.51 Million | 196.19 Million | 196.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.36 Billion | 3.21 Billion | 3.1 Billion | 2.94 Billion | 2.9 Billion | 2.9 Billion |
Stock Holders Equity | 3.36 Billion | 3.21 Billion | 3.1 Billion | 2.94 Billion | 2.9 Billion | 2.9 Billion |
Common Stock | 401 Million | 401 Million | 401 Million | 388.03 Million | 388.03 Million | 388.03 Million |
Retained Earnings | 2.62 Billion | 2.46 Billion | 2.35 Billion | 2.22 Billion | 2.19 Billion | 2.19 Billion |
Accumulated other comprehensive income | -2 Million | 346 Thousand | 1.29 Million | -3.04 Million | -3.16 Million | -3.16 Million |
Common Stock Equity | 3.36 Billion | 3.21 Billion | 3.1 Billion | 2.94 Billion | 2.9 Billion | 2.9 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 235.05 Million | 748.73 Million | 134.21 Million | 505.71 Million | 210.06 Million | 210.06 Million |
Total Debt | 1.22 Billion | 1.31 Billion | 1.39 Billion | 1.53 Billion | 1.61 Billion | 1.61 Billion |
Net Debt | -2.18 Billion | -1.99 Billion | -1.86 Billion | -1.77 Billion | -1.77 Billion | -1.77 Billion |
003535
0QF8
GDC
ENZO
BMSPF
1735