USD 28.03
(-4.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.54 Billion | 1.92 Billion | 1.39 Billion | 677.19 Million | 837.28 Million | 1.1 Billion |
Cost of Revenue | 879.66 Million | 718.73 Million | 640.85 Million | 530.79 Million | 524.36 Million | 644.96 Million |
Gross Profit | 667.94 Million | 1.2 Billion | 753.21 Million | 146.39 Million | 312.91 Million | 460.8 Million |
Operating Expenses | 575.26 Million | 130.35 Million | 114.95 Million | 104.89 Million | 84.24 Million | 112.31 Million |
Selling, General and Administrative Expenses | 93.76 Million | 68.08 Million | 62.8 Million | 50.53 Million | 54.72 Million | 96.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 481.5 Million | 62.27 Million | 52.14 Million | 54.35 Million | 29.51 Million | 16.17 Million |
Cost and Expenses | 987.98 Million | 849.09 Million | 755.8 Million | 635.68 Million | 608.61 Million | 757.28 Million |
Operating Income | 559.62 Million | 1.06 Billion | 720.33 Million | 41.02 Million | 232.1 Million | 348.49 Million |
Interest Expense | 149.81 Million | 125.12 Million | 113.38 Million | 105 Million | 61.54 Million | 57.9 Million |
Income Tax Expense | -183.33 Million | 5.5 Million | 3.64 Million | -3.94 Million | -2.58 Million | 4.24 Million |
Earnings before Tax | 511.74 Million | 637.01 Million | 148.65 Million | -878.11 Million | -345.04 Million | 328.84 Million |
Net Income | 695.07 Million | 631.51 Million | 145 Million | -874.17 Million | -342.45 Million | 324.59 Million |
Earnings Per Share Basic | 34.30 | 37.88 | 10.18 | -74.92 | -29.61 | 27.94 |
Earnings Per Share Diluted | 33.42 | 37.44 | 10.03 | -74.92 | -29.61 | 27.84 |
Weighted Average Shares Outstanding | 20.25 Million | 16.67 Million | 14.24 Million | 11.66 Million | 11.56 Million | 11.61 Million |
Weighted Average Shares Outstanding (Diluted) | 20.78 Million | 16.86 Million | 14.46 Million | 11.66 Million | 11.56 Million | 11.65 Million |
Gross Margin | 0.43 | 0.63 | 0.54 | 0.22 | 0.37 | 0.42 |
EBIT Margin | 0.73 | 0.73 | 0.61 | 0.38 | 0.59 | 0.50 |
Profit Margin | 0.45 | 0.33 | 0.10 | -1.29 | -0.41 | 0.29 |
EBITDA | 1.13 Billion | 1.1 Billion | 401.94 Million | -538.5 Million | 1.86 Million | 603.89 Million |
Earnings Before Tax Margin | 0.36 | 0.55 | 0.52 | 0.06 | 0.28 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 476.37 Million | 482.33 Million | 1.54 Billion | 444.52 Million | 435.51 Million | 335.06 Million |
Cost of Revenue | 332.4 Million | 314.65 Million | 879.66 Million | 265.39 Million | 214.37 Million | 183.25 Million |
Gross Profit | 143.96 Million | 167.68 Million | 667.94 Million | 179.12 Million | 221.14 Million | 151.8 Million |
Operating Expenses | 26.16 Million | 30.37 Million | 96.83 Million | 42.34 Million | 41.13 Million | 30.51 Million |
Selling, General and Administrative Expenses | 23.57 Million | 29.35 Million | - | 40.65 Million | 39.43 Million | 29.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.59 Million | -1.01 Million | -2.52 Million | -1.68 Million | 1.73 Million | 1.1 Million |
Cost and Expenses | 358.57 Million | 345.03 Million | 976.5 Million | 307.73 Million | 255.51 Million | 213.76 Million |
Operating Income | 117.79 Million | 137.3 Million | 571.1 Million | 136.78 Million | 180.15 Million | 121.44 Million |
Interest Expense | 40.69 Million | 43.42 Million | 152.71 Million | 50.43 Million | 39.3 Million | 31.52 Million |
Income Tax Expense | 10.4 Million | -15.74 Million | -183.33 Million | 34.51 Million | 2.37 Million | -221.83 Million |
Earnings before Tax | 47.11 Million | -81.88 Million | 511.74 Million | 315.94 Million | 7.26 Million | 72.98 Million |
Net Income | 36.7 Million | -66.13 Million | 695.07 Million | 281.43 Million | 4.89 Million | 294.81 Million |
Earnings Per Share Basic | 1.00 | -1.86 | - | 10.04 | 0.27 | 16.35 |
Earnings Per Share Diluted | 0.97 | -1.86 | - | 9.42 | 0.26 | 16.30 |
Weighted Average Shares Outstanding | 36.38 Million | 35.56 Million | 20.25 Million | 27.99 Million | 18.45 Million | 18.03 Million |
Weighted Average Shares Outstanding (Diluted) | 37.6 Million | 35.56 Million | 20.78 Million | 29.81 Million | 18.56 Million | 18.08 Million |
Gross Margin | 0.30 | 0.35 | 0.43 | 0.40 | 0.51 | 0.45 |
EBIT Margin | 0.61 | 0.63 | - | 0.65 | 0.69 | 0.67 |
Profit Margin | 0.08 | -0.14 | 0.45 | 0.63 | 0.01 | 0.88 |
EBITDA | 292.09 Million | 303.41 Million | - | 289.41 Million | 302.24 Million | 225.73 Million |
Earnings Before Tax Margin | 0.25 | 0.28 | 0.37 | 0.31 | 0.41 | 0.36 |
USB-PS
SIMINN
DEPO
GDC
TIRT
BCBN