IDR 36.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.36 Million | 925.15 Million | 15.67 Billion | 168.87 Billion | 645.85 Billion | 1042.81 Billion |
Cost of Revenue | 29.21 Billion | 28.13 Billion | 109.43 Billion | 462.21 Billion | 609.2 Billion | 929.97 Billion |
Gross Profit | -29.19 Billion | -27.21 Billion | -93.76 Billion | -293.33 Billion | 36.65 Billion | 112.84 Billion |
Operating Expenses | 6.61 Billion | 5.98 Billion | 11.76 Billion | 76.83 Billion | 79.46 Billion | 100.3 Billion |
Selling, General and Administrative Expenses | 5.32 Billion | 1.41 Billion | 5.09 Billion | 20.66 Billion | 62.47 Billion | 100.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.43 Billion | 4.56 Billion | 6.66 Billion | 56.17 Billion | 16.98 Billion | 21.43 Billion |
Cost and Expenses | 35.97 Billion | 34.11 Billion | 121.2 Billion | 539.05 Billion | 688.67 Billion | 1030.27 Billion |
Operating Income | -35.95 Billion | -33.83 Billion | -107.63 Billion | -374.25 Billion | -42.81 Billion | 12.53 Billion |
Interest Expense | 1.69 Billion | 9.21 Billion | 20 Billion | 22.22 Billion | 24.96 Billion | 24.4 Billion |
Income Tax Expense | -2.28 Billion | 252.06 Million | 901.38 Million | 14.13 Billion | -1.05 Billion | -1.36 Billion |
Earnings before Tax | -35.64 Billion | -86.09 Billion | -125.61 Billion | -400.26 Billion | -52.79 Billion | -37.84 Billion |
Net Income | -33.35 Billion | -86.34 Billion | -126.51 Billion | -414.39 Billion | -51.74 Billion | -36.47 Billion |
Earnings Per Share Basic | -32.97 | -85.34 | -125.05 | -409.58 | -51.14 | -36.05 |
Earnings Per Share Diluted | -32.97 | -85.34 | -125.05 | -409.58 | -51.14 | -36.05 |
Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Gross Margin | -1305.63 | -29.41 | -5.98 | -1.74 | 0.06 | 0.11 |
EBIT Margin | -665.84 | -82.69 | -6.71 | -2.23 | -0.04 | 0.03 |
Profit Margin | -1491.89 | -93.33 | -8.07 | -2.45 | -0.08 | -0.03 |
EBITDA | -14.88 Billion | -55.67 Billion | -82.1 Billion | -351.16 Billion | -2.34 Billion | 31.68 Billion |
Earnings Before Tax Margin | -1608.07 | -36.58 | -6.87 | -2.22 | -0.07 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 64.99 Million | - | - | 22.36 Million | 3.08 Million | - |
Cost of Revenue | 18.46 Billion | 5.1 Billion | 5.78 Billion | 29.57 Billion | 9.49 Billion | 6.44 Billion |
Gross Profit | -18.39 Billion | -5.1 Billion | -5.78 Billion | -29.55 Billion | -9.49 Billion | -6.44 Billion |
Operating Expenses | -10.23 Billion | 2.02 Billion | 1.27 Billion | 5.77 Billion | 452.51 Million | 2.36 Billion |
Selling, General and Administrative Expenses | 1.62 Billion | 1.12 Billion | 260.35 Million | - | 316.58 Million | 407.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.85 Billion | -902.3 Million | 147.74 Million | -452.51 Million | -452.51 Million | 550 Million |
Cost and Expenses | 8.22 Billion | 7.12 Billion | 7.05 Billion | 35.34 Billion | 9.94 Billion | 8.8 Billion |
Operating Income | -8.15 Billion | -7.12 Billion | -7.06 Billion | -35.32 Billion | -9.94 Billion | -8.81 Billion |
Interest Expense | 1.19 Million | - | - | 1.06 Billion | 1.42 Million | 2.95 Million |
Income Tax Expense | 217.38 Million | -4.00 | 146.31 Million | -2.28 Billion | -2.28 Billion | -14.59 Billion |
Earnings before Tax | -7.94 Billion | -7.12 Billion | -6.91 Billion | -35.64 Billion | -15.59 Billion | -23.4 Billion |
Net Income | -7.94 Billion | -7.12 Billion | -6.91 Billion | -33.35 Billion | -13.31 Billion | -23.4 Billion |
Earnings Per Share Basic | -7.85 | -7.04 | -6.83 | - | -13.16 | -23.13 |
Earnings Per Share Diluted | -7.85 | -7.04 | -6.83 | - | -13.16 | -23.13 |
Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Gross Margin | -283.03 | - | - | -1321.63 | -3075.00 | - |
EBIT Margin | -43.71 | - | - | - | -1568.94 | - |
Profit Margin | -122.21 | - | - | -1491.89 | -4311.03 | - |
EBITDA | -2.84 Billion | -2.02 Billion | -6.82 Billion | - | -4.84 Billion | -23.31 Billion |
Earnings Before Tax Margin | -125.53 | - | - | -1579.92 | -3221.56 | - |
BCBN
VTLE
USB-PS
003535
0QF8
GDC