Forza X1, Inc. (FRZA)
USD 0.2
(0.0%)
USD 0.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 37.11 Thousand | - | - | - |
| Cost of Revenue | 157.63 Thousand | 232.74 Thousand | 3208.00 | - |
| Gross Profit | -120.51 Thousand | -232.74 Thousand | -3208.00 | - |
| Operating Expenses | 6.47 Million | 3.42 Million | 381.52 Thousand | - |
| Selling, General and Administrative Expenses | 4.74 Million | 2.4 Million | 167.2 Thousand | - |
| Research and Development Expenses | 1.54 Million | 957.22 Thousand | 211.11 Thousand | - |
| Other Expenses | 185.9 Thousand | 59.96 Thousand | 3208.00 | - |
| Cost and Expenses | 6.63 Million | 3.65 Million | 381.52 Thousand | - |
| Operating Income | -6.59 Million | -3.65 Million | -381.52 Thousand | - |
| Interest Expense | 3694.00 | 3286.00 | 15.77 Thousand | - |
| Income Tax Expense | - | -23.17 Thousand | 76.02 Thousand | - |
| Earnings before Tax | -5.93 Million | -3.63 Million | -457.55 Thousand | - |
| Net Income | -5.93 Million | -3.6 Million | -533.57 Thousand | - |
| Earnings Per Share Basic | -0.44 | -0.35 | -0.08 | - |
| Earnings Per Share Diluted | -0.44 | -0.35 | -0.08 | - |
| Weighted Average Shares Outstanding | 13.36 Million | 10.45 Million | 7 Million | 10 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.36 Million | 10.45 Million | 7 Million | 10 Million |
| Gross Margin | -3.25 | - | - | - |
| EBIT Margin | -154.74 | - | - | - |
| Profit Margin | -159.84 | - | - | - |
| EBITDA | -5.74 Million | -3.59 Million | -378.32 Thousand | - |
| Earnings Before Tax Margin | -177.63 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 26.84 Thousand | 29.57 Thousand | 37.11 Thousand | 18.55 Thousand | 18.55 Thousand | 40.79 Thousand |
| Cost of Revenue | 522.95 Thousand | 776.06 Thousand | 3.62 Million | 820.5 Thousand | 11.62 Thousand | 40.79 Thousand |
| Gross Profit | -496.11 Thousand | -746.48 Thousand | -3.58 Million | -801.94 Thousand | 6938.00 | - |
| Operating Expenses | 746.44 Thousand | 539.27 Thousand | 3 Million | 790.18 Thousand | 1.25 Million | 1.57 Million |
| Selling, General and Administrative Expenses | 405.54 Thousand | 370.08 Thousand | - | 274.07 Thousand | 1.14 Million | 1.26 Million |
| Research and Development Expenses | 340.9 Thousand | 169.19 Thousand | - | 516.11 Thousand | 60.66 Thousand | 261.47 Thousand |
| Other Expenses | 2.32 Million | -1.28 Million | 3.81 Million | 1.84 Million | 957.6 Thousand | 982.93 Thousand |
| Cost and Expenses | 1.26 Million | 1.31 Million | 6.63 Million | 1.61 Million | 1.27 Million | 1.61 Million |
| Operating Income | -1.26 Million | -1.31 Million | -6.59 Million | -1.59 Million | -1.25 Million | -1.61 Million |
| Interest Expense | 813.00 | 3125.00 | 3694.00 | 766.00 | 1144.00 | 1493.00 |
| Income Tax Expense | 3.00 | -5.00 | 18 Thousand | -2.00 | 1144.00 | 1493.00 |
| Earnings before Tax | -2.83 Million | -1.16 Million | -5.93 Million | -1.39 Million | -1.04 Million | -1.48 Million |
| Net Income | -2.83 Million | -1.16 Million | -5.93 Million | -1.39 Million | -1.04 Million | -1.48 Million |
| Earnings Per Share Basic | -0.18 | -0.07 | - | -0.09 | -0.07 | -0.13 |
| Earnings Per Share Diluted | -0.18 | -0.07 | - | -0.09 | -0.07 | -0.13 |
| Weighted Average Shares Outstanding | 15.75 Million | 15.75 Million | 13.36 Million | 15.75 Million | 15.78 Million | 11.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.75 Million | 15.75 Million | 13.36 Million | 15.75 Million | 15.78 Million | 11.44 Million |
| Gross Margin | -18.48 | -25.24 | -96.60 | -43.21 | 0.37 | - |
| EBIT Margin | -44.92 | -42.59 | - | -83.01 | -64.67 | -38.52 |
| Profit Margin | -105.49 | -39.49 | -159.84 | -75.33 | -56.38 | -36.37 |
| EBITDA | -1.2 Million | -1.25 Million | - | -1.54 Million | -1.2 Million | -1.57 Million |
| Earnings Before Tax Margin | -47.29 | -44.48 | -177.63 | -85.79 | -67.46 | -39.70 |
2982
GREAT
FC9
IRNRF
600665
LNGYF