USD 0.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 16.92 Million | 14.22 Million | 2.23 Million | - |
Total Current Assets | 13.37 Million | 13.28 Million | 1.89 Million | - |
Cash And Short Term Investments | 12.8 Million | 12.76 Million | 1.8 Million | - |
Cash and Cash Equivalents | 9.82 Million | 12.76 Million | 1.8 Million | - |
Short Term Investments | 2.98 Million | - | - | - |
Net Receivables | - | - | - | - |
Inventory | 493.46 Thousand | - | - | - |
Other Current Assets | 73.5 Thousand | 519.73 Thousand | 88.47 Thousand | - |
Total Non-Current Assets | 3.55 Million | 934.99 Thousand | 341.06 Thousand | - |
Net PPE | 3.54 Million | 927.47 Thousand | 235.56 Thousand | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 7516.00 | 7517.00 | 105.5 Thousand | - |
Other Assets | 1.00 | - | -1.00 | - |
Total Liabilities | 901.31 Thousand | 521.72 Thousand | 690.37 Thousand | - |
Total Current Liabilities | 842.59 Thousand | 453.19 Thousand | 690.37 Thousand | - |
Account Payables | 86.82 Thousand | 99.02 Thousand | 13.33 Thousand | - |
Tax Payables | - | - | - | - |
Short Term Debt | 287.69 Thousand | 86.24 Thousand | 641.91 Thousand | - |
Deferred Revenue | 5700.00 | 5300.00 | -641.91 Thousand | - |
Other Current Liabilities | 462.38 Thousand | 262.61 Thousand | 677.04 Thousand | - |
Total Non Current Liabilities | 58.71 Thousand | 68.53 Thousand | - | - |
Long-Term Debt | 58.71 Thousand | 68.53 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 16.02 Million | 13.7 Million | 1.54 Million | - |
Stock Holders Equity | 16.02 Million | 13.7 Million | 1.54 Million | - |
Common Stock | 15.78 Thousand | 10.45 Thousand | 7000.00 | - |
Retained Earnings | -10.02 Million | -4.08 Million | -457.55 Thousand | - |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 16.02 Million | 13.7 Million | 1.54 Million | - |
Capital Lease Obligation | 58.71 Thousand | 154.77 Thousand | - | - |
Total Investments | 2.98 Million | - | - | - |
Total Debt | 346.41 Thousand | 154.77 Thousand | 641.91 Thousand | - |
Net Debt | -9.47 Million | -12.61 Million | -1.16 Million | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.15 Million | 15.53 Million | 16.92 Million | 16.92 Million | 17.39 Million | 18.32 Million |
Total Current Assets | 8.55 Million | 10.48 Million | 13.37 Million | 13.37 Million | 16.24 Million | 17.19 Million |
Cash And Short Term Investments | 8.18 Million | 9.95 Million | 12.8 Million | 12.8 Million | 15.33 Million | 16.51 Million |
Cash and Cash Equivalents | 8.18 Million | 9.95 Million | 9.82 Million | 9.82 Million | 5.43 Million | 16.51 Million |
Short Term Investments | - | - | 2.98 Million | 2.98 Million | 9.89 Million | - |
Net Receivables | 18.38 Thousand | 1.00 | - | - | 4618.00 | - |
Inventory | 273.07 Thousand | 403.62 Thousand | 493.46 Thousand | 493.46 Thousand | 777.83 Thousand | 521.96 Thousand |
Other Current Assets | 73.51 Thousand | 129.54 Thousand | 73.5 Thousand | 73.5 Thousand | 129.61 Thousand | 158.8 Thousand |
Total Non-Current Assets | 4.6 Million | 5.04 Million | 3.55 Million | 3.55 Million | 1.15 Million | 1.12 Million |
Net PPE | 4.59 Million | 5.03 Million | 3.54 Million | 3.54 Million | 1.14 Million | 1.11 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7517.00 | 7517.00 | 7516.00 | 7516.00 | 7517.00 | 7517.00 |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 658.64 Thousand | 384.67 Thousand | 901.31 Thousand | 901.31 Thousand | 289.69 Thousand | 497.66 Thousand |
Total Current Liabilities | 585.24 Thousand | 306.22 Thousand | 842.59 Thousand | 842.59 Thousand | 226.36 Thousand | 406.87 Thousand |
Account Payables | 503.64 Thousand | 34.27 Thousand | 86.82 Thousand | 86.82 Thousand | 38.51 Thousand | 79.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47.6 Thousand | 193.46 Thousand | 287.69 Thousand | 287.69 Thousand | 108.15 Thousand | 106.36 Thousand |
Deferred Revenue | 6175.00 | 5700.00 | 5700.00 | 5700.00 | 5800.00 | 5800.00 |
Other Current Liabilities | 27.81 Thousand | 72.77 Thousand | 462.38 Thousand | 462.38 Thousand | 73.89 Thousand | 215.58 Thousand |
Total Non Current Liabilities | 73.4 Thousand | 78.45 Thousand | 58.71 Thousand | 58.71 Thousand | 63.32 Thousand | 90.79 Thousand |
Long-Term Debt | 73.4 Thousand | 78.45 Thousand | 58.71 Thousand | 58.71 Thousand | 63.32 Thousand | 90.79 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.49 Million | 15.14 Million | 16.02 Million | 16.02 Million | 17.1 Million | 17.82 Million |
Stock Holders Equity | 12.49 Million | 15.14 Million | 16.02 Million | 16.02 Million | 17.1 Million | 17.82 Million |
Common Stock | 15.78 Thousand | 15.78 Thousand | 15.78 Thousand | 15.78 Thousand | 15.78 Thousand | 15.78 Thousand |
Retained Earnings | -14.02 Million | -11.18 Million | -10.02 Million | -10.02 Million | -8.62 Million | -7.57 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.49 Million | 15.14 Million | 16.02 Million | 16.02 Million | 17.1 Million | 17.82 Million |
Capital Lease Obligation | 73.4 Thousand | 78.45 Thousand | 58.71 Thousand | 58.71 Thousand | 171.48 Thousand | 197.16 Thousand |
Total Investments | - | - | 2.98 Million | 2.98 Million | 9.89 Million | - |
Total Debt | 121 Thousand | 271.92 Thousand | 346.41 Thousand | 346.41 Thousand | 171.48 Thousand | 197.16 Thousand |
Net Debt | -8.06 Million | -9.68 Million | -9.47 Million | -9.47 Million | -5.26 Million | -16.31 Million |
2982
GREAT
FC9
IRNRF
600665
LNGYF