USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 134.76 Million | 90.43 Million | 93.61 Million | 103.08 Million | 91 Million | 93.02 Million |
Total Current Assets | 1.99 Million | 1.2 Million | 1.37 Million | 3.66 Million | 296.41 Thousand | 538.18 Thousand |
Cash And Short Term Investments | 234.97 Thousand | 1.18 Million | 1.33 Million | 3.59 Million | 265.38 Thousand | 514.43 Thousand |
Cash and Cash Equivalents | 234.97 Thousand | 1.15 Million | 1.3 Million | 3.56 Million | 234.4 Thousand | 482.85 Thousand |
Short Term Investments | 29.99 Thousand | 29.97 Thousand | 31.05 Thousand | 33.78 Thousand | 30.98 Thousand | 31.57 Thousand |
Net Receivables | - | 118.55 | 10.96 Thousand | 47.58 Thousand | 13.6 Thousand | 8917.83 |
Inventory | - | 0.45 | - | - | - | 0.17 |
Other Current Assets | 1.14 Million | 21.59 Thousand | 23.45 Thousand | 23.04 Thousand | 17.42 Thousand | 14.83 Thousand |
Total Non-Current Assets | 132.77 Million | 89.22 Million | 92.24 Million | 99.41 Million | 90.71 Million | 92.49 Million |
Net PPE | 132.77 Million | 7.02 Million | 7.3 Million | 7.28 Million | 6.74 Million | 6.9 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 82.2 Million | 84.93 Million | 92.13 Million | 83.96 Million | 85.58 Million |
Other Assets | - | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 2.32 Million | 2.29 Million | 1.27 Million | 1.11 Million | 6.21 Million | 5.1 Million |
Total Current Liabilities | 2.31 Million | 2.29 Million | 1.27 Million | 1.11 Million | 6.18 Million | 5.08 Million |
Account Payables | 534.07 Thousand | 341.98 Thousand | 345.58 Thousand | 535.47 Thousand | 461.73 Thousand | 432.35 Thousand |
Tax Payables | - | 89.82 Thousand | - | - | - | - |
Short Term Debt | 335.44 Thousand | - | - | 343.11 Thousand | 8 Million | 6 Million |
Deferred Revenue | 66.66 Thousand | - | - | -343.11 Thousand | -8 Million | -6 Million |
Other Current Liabilities | 1.37 Million | 1.95 Million | 925.01 Thousand | 578.86 Thousand | 5.72 Million | 4.65 Million |
Total Non Current Liabilities | 9934.00 | 3405.92 | 3412.84 | 823.57 | 24 Thousand | 15.05 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9934.00 | 3405.92 | 3412.84 | 823.57 | 24 Thousand | 15.05 Thousand |
Other Liabilities | - | 0.08 | 0.16 | -0.57 | 1.00 | - |
Total Equity | 132.44 Million | 88.14 Million | 92.33 Million | 101.97 Million | 84.79 Million | 87.92 Million |
Stock Holders Equity | 132.44 Million | 88.14 Million | 92.33 Million | 101.97 Million | 84.79 Million | 87.92 Million |
Common Stock | 181.73 Million | 119.78 Million | 123.32 Million | 133.18 Million | 111.6 Million | 113.74 Million |
Retained Earnings | -55.11 Million | -35.71 Million | -36.68 Million | -36.88 Million | -30.08 Million | -29.42 Million |
Accumulated other comprehensive income | 5.81 Million | 4.07 Million | 5.69 Million | 5.67 Million | 3.28 Million | 3.59 Million |
Common Stock Equity | 132.44 Million | 88.14 Million | 92.33 Million | 101.97 Million | 84.79 Million | 87.92 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 29.99 Thousand | 29.97 Thousand | 31.05 Thousand | 33.78 Thousand | 30.98 Thousand | 31.57 Thousand |
Total Debt | 335.44 Thousand | - | - | 343.11 Thousand | 8 Million | 6 Million |
Net Debt | 100.47 Thousand | -1.15 Million | -1.3 Million | -3.22 Million | 7.76 Million | 5.51 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 134.76 Million | 134.76 Million | 91.82 Million | 134.88 Million | 90.43 Million | 90.43 Million |
Total Current Assets | 1.99 Million | 1.99 Million | 458.01 Thousand | 672.78 Thousand | 1.2 Million | 1.2 Million |
Cash And Short Term Investments | 234.97 Thousand | 189.97 Thousand | 365.97 Thousand | 492.57 Thousand | 1.18 Million | 1.18 Million |
Cash and Cash Equivalents | 234.97 Thousand | 189.97 Thousand | 335.33 Thousand | 492.57 Thousand | 1.15 Million | 1.15 Million |
Short Term Investments | - | - | 30.63 Thousand | - | 29.97 Thousand | 29.97 Thousand |
Net Receivables | - | - | - | - | 118.55 | 118.55 |
Inventory | - | - | - | - | 0.45 | 0.45 |
Other Current Assets | 1.76 Million | 1.76 Million | 92.04 Thousand | 180.2 Thousand | 21.59 Thousand | 21.59 Thousand |
Total Non-Current Assets | 132.77 Million | 132.77 Million | 91.37 Million | 134.21 Million | 89.22 Million | 89.22 Million |
Net PPE | 132.77 Million | 132.77 Million | 7.16 Million | 134.21 Million | 7.02 Million | 7.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 84.2 Million | 1.00 | 82.2 Million | 82.2 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 2.32 Million | 2.32 Million | 1.7 Million | 2.49 Million | 2.29 Million | 2.29 Million |
Total Current Liabilities | 2.31 Million | 2.31 Million | 1.69 Million | 2.49 Million | 2.29 Million | 2.29 Million |
Account Payables | 534.07 Thousand | 534.07 Thousand | 60.96 Thousand | 89.55 Thousand | 341.98 Thousand | 341.98 Thousand |
Tax Payables | - | - | - | - | 89.82 Thousand | 89.82 Thousand |
Short Term Debt | 503.21 Thousand | 503.21 Thousand | - | - | - | - |
Deferred Revenue | -503.21 Thousand | 683.71 Thousand | - | - | - | - |
Other Current Liabilities | 1.77 Million | 1.27 Million | 1.63 Million | 2.4 Million | 1.95 Million | 1.95 Million |
Total Non Current Liabilities | 9934.00 | 9935.00 | 5607.58 | - | 3405.92 | 3405.92 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9934.00 | 9935.00 | 5607.58 | - | 3405.92 | 3405.92 |
Other Liabilities | - | - | 0.42 | - | 0.08 | 0.08 |
Total Equity | 132.44 Million | 132.44 Million | 90.12 Million | 132.38 Million | 88.14 Million | 88.14 Million |
Stock Holders Equity | 132.44 Million | 132.44 Million | 90.12 Million | 132.38 Million | 88.14 Million | 88.14 Million |
Common Stock | 181.73 Million | 181.73 Million | 123.22 Million | 181 Million | 119.78 Million | 119.78 Million |
Retained Earnings | -55.11 Million | -55.11 Million | -37.08 Million | -54.48 Million | -35.71 Million | -35.71 Million |
Accumulated other comprehensive income | 5.81 Million | 5.81 Million | 3.98 Million | 5.85 Million | 4.07 Million | 4.07 Million |
Common Stock Equity | 132.44 Million | 132.44 Million | 90.12 Million | 132.38 Million | 88.14 Million | 88.14 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 30.63 Thousand | - | 29.97 Thousand | 29.97 Thousand |
Total Debt | 503.21 Thousand | 503.21 Thousand | - | - | - | - |
Net Debt | 268.24 Thousand | 313.24 Thousand | -335.33 Thousand | -492.57 Thousand | -1.15 Million | -1.15 Million |
600665
LNGYF
FRZA
DNLMY
VINTE
3486