USD 13.97
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 682 Million | 696.8 Million | 737.9 Million | 766.7 Million | 716 Million | 417.1 Million |
Total Current Assets | 272.9 Million | 283.4 Million | 297.1 Million | 315.6 Million | 228.8 Million | 207.4 Million |
Cash And Short Term Investments | 23.4 Million | 46.3 Million | 30.2 Million | 128.6 Million | 90 Million | 19 Million |
Cash and Cash Equivalents | 23.4 Million | 46.3 Million | 30.2 Million | 128.6 Million | 90 Million | 19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.7 Million | 24.3 Million | 24 Million | 14.2 Million | 15.6 Million | 25.6 Million |
Inventory | 223 Million | 211 Million | 223 Million | 172.4 Million | 118.2 Million | 157.7 Million |
Other Current Assets | 26.5 Million | 1.8 Million | 19.9 Million | 400 Thousand | 5 Million | 5.1 Million |
Total Non-Current Assets | 409.1 Million | 413.4 Million | 440.8 Million | 451.1 Million | 487.2 Million | 209.7 Million |
Net PPE | 395.9 Million | 401.2 Million | 422.2 Million | 424.6 Million | 458.7 Million | 180.6 Million |
Good Will And Intangible Assets | 3.8 Million | 5.3 Million | 9.9 Million | 14.8 Million | 22.7 Million | 27.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.8 Million | 5.3 Million | 9.9 Million | 14.8 Million | 22.7 Million | 27.3 Million |
Long-Term Investments | - | -6.9 Million | 4.6 Million | 300 Thousand | 1.6 Million | 1 Million |
Tax Assets | 1.8 Million | 6.9 Million | 4.1 Million | 11.4 Million | 4.2 Million | 800 Thousand |
Other Non Current Assets | 7.6 Million | 6.9 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 544.1 Million | 559.3 Million | 559.6 Million | 485.5 Million | 542.6 Million | 231.3 Million |
Total Current Liabilities | 263.5 Million | 269.6 Million | 276 Million | 235.9 Million | 227.8 Million | 149.8 Million |
Account Payables | 92.3 Million | 94.6 Million | 223.2 Million | 181.8 Million | 177.2 Million | 136.3 Million |
Tax Payables | 33.8 Million | 37.5 Million | 34 Million | 42.3 Million | 2.6 Million | 13.5 Million |
Short Term Debt | - | 53.4 Million | 52.8 Million | 49 Million | 48 Million | 6.5 Million |
Deferred Revenue | - | 12.5 Million | -124.9 Million | - | - | - |
Other Current Liabilities | 171.2 Million | 109.1 Million | 124.9 Million | 5.1 Million | 2.6 Million | 7 Million |
Total Non Current Liabilities | 280.6 Million | 289.7 Million | 283.6 Million | 249.6 Million | 314.8 Million | 81.5 Million |
Long-Term Debt | 77 Million | 280.7 Million | 278.1 Million | 244.3 Million | 311 Million | 44.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | 35.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 203.6 Million | 9 Million | 5.5 Million | 5.3 Million | 3.8 Million | 37.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 137.9 Million | 137.5 Million | 178.3 Million | 281.2 Million | 173.4 Million | 185.8 Million |
Stock Holders Equity | 137.9 Million | 137.5 Million | 178.3 Million | 281.2 Million | 173.4 Million | 185.8 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 94.8 Million | 97.5 Million | 111.2 Million | 238.7 Million | 121.3 Million | 134 Million |
Accumulated other comprehensive income | 39.4 Million | 36.3 Million | 63.4 Million | 38.9 Million | 48.5 Million | 48.2 Million |
Common Stock Equity | 137.9 Million | 137.5 Million | 178.3 Million | 281.2 Million | 173.4 Million | 185.8 Million |
Capital Lease Obligation | 249.6 Million | 258.2 Million | 278.1 Million | 293.3 Million | 314.4 Million | 6.5 Million |
Total Investments | - | -6.9 Million | 4.6 Million | 300 Thousand | 1.6 Million | 1 Million |
Total Debt | 77 Million | 334.1 Million | 330.9 Million | 293.3 Million | 359 Million | 44.3 Million |
Net Debt | 53.6 Million | 287.8 Million | 300.7 Million | 164.7 Million | 269 Million | 25.3 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 682 Million | 682 Million | 721.1 Million | 721.1 Million | 696.8 Million | 696.8 Million |
Total Current Assets | 272.9 Million | 272.9 Million | 313.3 Million | 313.3 Million | 283.4 Million | 283.4 Million |
Cash And Short Term Investments | 23.4 Million | 23.4 Million | 56.2 Million | 56.2 Million | 46.3 Million | 46.3 Million |
Cash and Cash Equivalents | 23.4 Million | 23.4 Million | 56.2 Million | 56.2 Million | 46.3 Million | 46.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.7 Million | 3.7 Million | 25.2 Million | 25.2 Million | 24.3 Million | 24.3 Million |
Inventory | 223 Million | 223 Million | 231.5 Million | 231.5 Million | 211 Million | 211 Million |
Other Current Assets | 26.5 Million | 700 Thousand | 400 Thousand | 400 Thousand | 1.8 Million | 1.8 Million |
Total Non-Current Assets | 409.1 Million | 409.1 Million | 407.8 Million | 407.8 Million | 413.4 Million | 413.4 Million |
Net PPE | 395.9 Million | 395.9 Million | 397.6 Million | 397.6 Million | 401.2 Million | 401.2 Million |
Good Will And Intangible Assets | 3.8 Million | 3.8 Million | 4.7 Million | 4.7 Million | 5.3 Million | 5.3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.8 Million | 3.8 Million | 4.7 Million | 4.7 Million | 5.3 Million | 5.3 Million |
Long-Term Investments | - | - | -5.5 Million | - | -6.9 Million | -6.9 Million |
Tax Assets | 1.8 Million | - | 5.5 Million | - | 6.9 Million | 6.9 Million |
Other Non Current Assets | 7.6 Million | 9.4 Million | 5.5 Million | 5.5 Million | 6.9 Million | 6.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 544.1 Million | 544.1 Million | 546.1 Million | 546.1 Million | 559.3 Million | 559.3 Million |
Total Current Liabilities | 263.5 Million | 263.5 Million | 294.4 Million | 294.4 Million | 269.6 Million | 269.6 Million |
Account Payables | 92.3 Million | 92.3 Million | 103.4 Million | 103.4 Million | 94.6 Million | 94.6 Million |
Tax Payables | 33.8 Million | - | 6.5 Million | - | 37.5 Million | 37.5 Million |
Short Term Debt | - | - | 52.7 Million | - | 53.4 Million | 53.4 Million |
Deferred Revenue | - | - | 17.2 Million | - | 12.5 Million | 12.5 Million |
Other Current Liabilities | 171.2 Million | 171.2 Million | 121.1 Million | 191 Million | 109.1 Million | 109.1 Million |
Total Non Current Liabilities | 280.6 Million | 280.6 Million | 251.7 Million | 251.7 Million | 289.7 Million | 289.7 Million |
Long-Term Debt | 77 Million | 77 Million | 47.7 Million | 243.89 Million | 280.7 Million | 280.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 203.6 Million | 203.6 Million | 204 Million | 7.8 Million | 9 Million | 9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 137.9 Million | 137.9 Million | 175 Million | 175 Million | 137.5 Million | 137.5 Million |
Stock Holders Equity | 137.9 Million | 137.9 Million | 175 Million | 175 Million | 137.5 Million | 137.5 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 94.8 Million | 94.8 Million | 136 Million | 136 Million | 97.5 Million | 97.5 Million |
Accumulated other comprehensive income | 39.4 Million | 39.4 Million | 35.3 Million | 35.3 Million | 36.3 Million | 36.3 Million |
Common Stock Equity | 137.9 Million | 137.9 Million | 175 Million | 175 Million | 137.5 Million | 137.5 Million |
Capital Lease Obligation | 249.6 Million | 249.6 Million | 196.2 Million | 248.89 Million | 258.2 Million | 258.2 Million |
Total Investments | - | - | -5.5 Million | - | -6.9 Million | -6.9 Million |
Total Debt | 77 Million | 77 Million | 296.6 Million | 243.89 Million | 334.1 Million | 334.1 Million |
Net Debt | 53.6 Million | 53.6 Million | 240.4 Million | 187.69 Million | 287.8 Million | 287.8 Million |
VINTE
3486
IRNRF
003540
DIMET
NVACF