USD 4.07
(-0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 46.71 Million | 56.92 Million | 52.04 Million | 57.78 Million | 65.39 Million | 21.19 Million |
Total Current Assets | 40.22 Million | 51.85 Million | 48.39 Million | 54.83 Million | 61.41 Million | 17.13 Million |
Cash And Short Term Investments | 37.45 Million | 38.96 Million | 42.61 Million | 51.18 Million | 33.54 Million | 11.82 Million |
Cash and Cash Equivalents | 12.26 Million | 12.24 Million | 26.27 Million | 45.79 Million | 28.16 Million | 6.44 Million |
Short Term Investments | 25.19 Million | 26.72 Million | 16.33 Million | 5.38 Million | 5.38 Million | 5.38 Million |
Net Receivables | 1.15 Million | 9.05 Million | 1.36 Million | 2.59 Million | 16.03 Million | 4.17 Million |
Inventory | 1.42 Million | 3.74 Million | 4.19 Million | 975.51 Thousand | 11.78 Million | 1.05 Million |
Other Current Assets | 107.97 Thousand | 36.68 Thousand | 40.93 Thousand | 44.98 Thousand | 21.58 Thousand | 28.04 Thousand |
Total Non-Current Assets | 6.49 Million | 5.06 Million | 3.65 Million | 2.95 Million | 3.98 Million | 4.05 Million |
Net PPE | 1.6 Million | 253.75 Thousand | 554.57 Thousand | 904.87 Thousand | 1.36 Million | 131.87 Thousand |
Good Will And Intangible Assets | 1.58 Million | 2.45 Million | 1.62 Million | 1.52 Million | 1.39 Million | 1.38 Million |
Good Will | 273.28 Thousand | 273.28 Thousand | 273.28 Thousand | 273.28 Thousand | 273.28 Thousand | 273.28 Thousand |
Intangible Assets | 1.3 Million | 2.18 Million | 1.35 Million | 1.24 Million | 1.12 Million | 1.1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 3.18 Million | 2.23 Million | 1.34 Million | 387.54 Thousand | 938.18 Thousand | 2.28 Million |
Other Non Current Assets | 131.24 Thousand | 126.54 Thousand | 126.09 Thousand | 140.53 Thousand | 283.36 Thousand | 258.09 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.34 Million | 16.51 Million | 9.43 Million | 11.62 Million | 44.25 Million | 5.92 Million |
Total Current Liabilities | 9.08 Million | 16.51 Million | 9.28 Million | 11.15 Million | 42.98 Million | 5.92 Million |
Account Payables | 7.26 Million | 12.95 Million | 8.14 Million | 9.71 Million | 42.08 Million | 5.67 Million |
Tax Payables | - | 6556.00 | 6702.00 | 333.5 Thousand | 34.71 Thousand | 1062.00 |
Short Term Debt | 239.72 Thousand | 159.1 Thousand | 308.83 Thousand | 317.51 Thousand | 400.5 Thousand | - |
Deferred Revenue | 158.77 Thousand | 146.48 Thousand | 231.62 Thousand | - | - | - |
Other Current Liabilities | 1.42 Million | 3.25 Million | 596.6 Thousand | 1.11 Million | 500.73 Thousand | 248.31 Thousand |
Total Non Current Liabilities | 1.25 Million | 122.23 Thousand | 159.1 Thousand | 467.93 Thousand | 1.27 Million | - |
Long-Term Debt | 1.25 Million | - | 159.1 Thousand | 467.93 Thousand | 1.27 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -147.69 Thousand | -1.00 | -1.34 Million | - | - | - |
Other Liabilities | - | -122.23 Thousand | - | - | - | - |
Total Equity | 36.37 Million | 40.41 Million | 42.6 Million | 46.16 Million | 21.13 Million | 15.27 Million |
Stock Holders Equity | 35.14 Million | 38.92 Million | 41.03 Million | 44.68 Million | 20.35 Million | 14.78 Million |
Common Stock | 14.26 Thousand | 14.26 Thousand | 14.16 Thousand | 14.06 Thousand | 14 Thousand | 13.97 Thousand |
Retained Earnings | 25.13 Million | 29.1 Million | 31.96 Million | 35.72 Million | 18.02 Million | 12.47 Million |
Accumulated other comprehensive income | -1.18 Million | -1.07 Million | -984.15 Thousand | -472.5 Thousand | -650.42 Thousand | -634.8 Thousand |
Common Stock Equity | 35.14 Million | 38.92 Million | 41.03 Million | 44.68 Million | 20.35 Million | 14.78 Million |
Capital Lease Obligation | 1.49 Million | 159.1 Thousand | 467.93 Thousand | 785.45 Thousand | 1.18 Million | - |
Total Investments | 25.19 Million | 26.72 Million | 16.33 Million | 5.38 Million | 5.38 Million | 5.38 Million |
Total Debt | 1.49 Million | 159.1 Thousand | 467.93 Thousand | 785.45 Thousand | 1.67 Million | - |
Net Debt | -10.76 Million | -12.08 Million | -25.8 Million | -45.01 Million | -26.48 Million | -6.44 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 46.71 Million | 50.01 Million | 52.59 Million | 50.9 Million | 56.92 Million | 56.92 Million |
Total Current Assets | 40.22 Million | 43.54 Million | 47.82 Million | 46.09 Million | 51.85 Million | 51.85 Million |
Cash And Short Term Investments | 37.45 Million | 31.73 Million | 32.74 Million | 33.64 Million | 38.96 Million | 38.96 Million |
Cash and Cash Equivalents | 12.26 Million | 7 Million | 5.24 Million | 6.84 Million | 12.24 Million | 12.24 Million |
Short Term Investments | 25.19 Million | 24.73 Million | 27.5 Million | 26.8 Million | 26.72 Million | 26.72 Million |
Net Receivables | 1.15 Million | 10.35 Million | 13.53 Million | 10.03 Million | 9.05 Million | 9.05 Million |
Inventory | 1.42 Million | 1.19 Million | 1.27 Million | 2.26 Million | 3.74 Million | 3.74 Million |
Other Current Assets | 107.97 Thousand | 265.14 Thousand | 261.11 Thousand | 58.81 Thousand | 36.68 Thousand | 36.68 Thousand |
Total Non-Current Assets | 6.49 Million | 6.47 Million | 4.77 Million | 4.81 Million | 5.06 Million | 5.06 Million |
Net PPE | 1.6 Million | 1.66 Million | 96.53 Thousand | 168.85 Thousand | 253.75 Thousand | 253.75 Thousand |
Good Will And Intangible Assets | 1.58 Million | 1.85 Million | 2.03 Million | 2.23 Million | 2.45 Million | 2.45 Million |
Good Will | 273.28 Thousand | 273.28 Thousand | 273.28 Thousand | 273.28 Thousand | 273.28 Thousand | 273.28 Thousand |
Intangible Assets | 1.3 Million | 1.58 Million | 1.76 Million | 1.95 Million | 2.18 Million | 2.18 Million |
Long-Term Investments | - | 1.13 Million | - | - | - | - |
Tax Assets | 3.18 Million | 2.8 Million | 2.5 Million | 2.28 Million | 2.23 Million | 2.23 Million |
Other Non Current Assets | 131.24 Thousand | -1 Million | 138.6 Thousand | 124.15 Thousand | 126.54 Thousand | 126.54 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.34 Million | 11.77 Million | 12.96 Million | 10.84 Million | 16.51 Million | 16.51 Million |
Total Current Liabilities | 9.08 Million | 10.44 Million | 12.96 Million | 10.84 Million | 16.51 Million | 16.51 Million |
Account Payables | 7.26 Million | 6.28 Million | 9.08 Million | 7.14 Million | 12.95 Million | 12.95 Million |
Tax Payables | - | -136.64 Thousand | 124.58 Thousand | - | 6556.00 | 6556.00 |
Short Term Debt | 239.72 Thousand | 233.5 Thousand | 124.58 Thousand | 79.94 Thousand | 159.1 Thousand | 159.1 Thousand |
Deferred Revenue | 158.77 Thousand | 195.59 Thousand | 259.26 Thousand | 227.45 Thousand | 146.48 Thousand | 146.48 Thousand |
Other Current Liabilities | 1.42 Million | 3.73 Million | 3.49 Million | 3.38 Million | 3.25 Million | 3.25 Million |
Total Non Current Liabilities | 1.25 Million | 1.32 Million | - | - | 122.23 Thousand | 122.23 Thousand |
Long-Term Debt | 1.25 Million | 1.32 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -147.69 Thousand | - | - | - | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | -122.23 Thousand | -122.23 Thousand |
Total Equity | 36.37 Million | 38.24 Million | 39.63 Million | 40.05 Million | 40.41 Million | 40.41 Million |
Stock Holders Equity | 35.14 Million | 36.85 Million | 38.1 Million | 38.64 Million | 38.92 Million | 38.92 Million |
Common Stock | 14.26 Thousand | 14.26 Thousand | 14.26 Thousand | 14.26 Thousand | 14.26 Thousand | 14.26 Thousand |
Retained Earnings | 25.13 Million | 26.9 Million | 28.07 Million | 28.84 Million | 29.1 Million | 29.1 Million |
Accumulated other comprehensive income | -1.18 Million | -1.15 Million | -1 Million | -1.14 Million | -1.07 Million | -1.07 Million |
Common Stock Equity | 35.14 Million | 36.85 Million | 38.1 Million | 38.64 Million | 38.92 Million | 38.92 Million |
Capital Lease Obligation | 1.49 Million | 1.32 Million | - | 79.94 Thousand | 159.1 Thousand | 159.1 Thousand |
Total Investments | 25.19 Million | 24.73 Million | 27.5 Million | 26.8 Million | 26.72 Million | 26.72 Million |
Total Debt | 1.49 Million | 1.55 Million | - | 79.94 Thousand | 159.1 Thousand | 159.1 Thousand |
Net Debt | -10.76 Million | -5.44 Million | -5.24 Million | -6.76 Million | -12.08 Million | -12.08 Million |
TRLS
GADS
SCKT
FTRE
TMIS
GWSN