USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Total Assets | 47.47 Thousand | 34.37 Thousand | 38.9 Thousand | 152.26 Thousand | 55.08 Thousand | 26.32 Thousand |
Total Current Assets | 47.47 Thousand | 34.37 Thousand | 38.9 Thousand | 152.26 Thousand | 50.21 Thousand | 26.32 Thousand |
Cash And Short Term Investments | 14.14 Thousand | 4505.00 | 10.04 Thousand | 64.79 Thousand | 44.12 Thousand | 1086.00 |
Cash and Cash Equivalents | 14.14 Thousand | 4505.00 | 10.04 Thousand | 64.79 Thousand | 44.12 Thousand | 1086.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5442.00 | 2478.00 | 2876.00 | 1906.00 | 1090.00 | 25.24 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 27.88 Thousand | 27.39 Thousand | 25.98 Thousand | 85.56 Thousand | 5000.00 | - |
Total Non-Current Assets | - | - | - | - | 4871.00 | 365.11 Thousand |
Net PPE | - | - | - | - | 1319.00 | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 4871.00 | - |
Tax Assets | - | - | - | - | - | 365.11 Thousand |
Other Non Current Assets | - | - | - | - | -1319.00 | - |
Other Assets | - | - | - | - | - | -365.11 Thousand |
Total Liabilities | 3.05 Million | 2.75 Million | 2.14 Million | 1.48 Million | 1.16 Million | 814.01 Thousand |
Total Current Liabilities | 3.05 Million | 2.75 Million | 2.14 Million | 1.48 Million | 912.62 Thousand | 636.24 Thousand |
Account Payables | 119.19 Thousand | 120.81 Thousand | 252.45 Thousand | 176.61 Thousand | 25.3 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.87 Million | 1.72 Million | 1.07 Million | 671 Thousand | 157.93 Thousand | 122.38 Thousand |
Deferred Revenue | 668.29 Thousand | 400.00 | 218.8 Thousand | - | -25.3 Thousand | - |
Other Current Liabilities | 393.42 Thousand | 902.39 Thousand | 601.12 Thousand | 636.56 Thousand | 754.69 Thousand | 513.85 Thousand |
Total Non Current Liabilities | 3.04 Million | 2.74 Million | - | -1.00 | 254.76 Thousand | 177.76 Thousand |
Long-Term Debt | - | - | - | - | 23.02 Thousand | 8545.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.04 Million | 2.74 Million | - | - | 231.73 Thousand | 169.22 Thousand |
Other Liabilities | -3.04 Million | -2.74 Million | - | - | - | - |
Total Equity | -3 Million | -2.71 Million | -2.1 Million | -1.33 Million | -1.11 Million | -787.68 Thousand |
Stock Holders Equity | -3 Million | -2.71 Million | -2.1 Million | -1.33 Million | -1.11 Million | -787.68 Thousand |
Common Stock | 23.00 | 4618.00 | 4518.00 | 4518.00 | 37.79 Thousand | 31.08 Thousand |
Retained Earnings | -3.37 Million | -3.07 Million | -2.28 Million | -1.51 Million | -6.6 Million | -1.21 Million |
Accumulated other comprehensive income | 200 Thousand | 200 Thousand | - | -744.00 | -10.11 Thousand | - |
Common Stock Equity | -3 Million | -2.71 Million | -2.1 Million | -1.33 Million | -1.11 Million | -787.68 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 4871.00 | - |
Total Debt | 1.87 Million | 1.72 Million | 1.07 Million | 671 Thousand | 180.95 Thousand | 130.93 Thousand |
Net Debt | 1.86 Million | 1.72 Million | 1.06 Million | 606.2 Thousand | 136.83 Thousand | 129.84 Thousand |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Total Assets | 38.15 Thousand | 67.95 Thousand | 56.49 Thousand | 47.47 Thousand | 47.47 Thousand | 41.13 Thousand |
Total Current Assets | 38.15 Thousand | 67.95 Thousand | 56.49 Thousand | 47.47 Thousand | 47.47 Thousand | 41.13 Thousand |
Cash And Short Term Investments | 7677.00 | 38.03 Thousand | 28.08 Thousand | 14.14 Thousand | 14.14 Thousand | 7220.00 |
Cash and Cash Equivalents | 7677.00 | 38.03 Thousand | 28.08 Thousand | 14.14 Thousand | 14.14 Thousand | 7220.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2674.00 | 1855.00 | 475.00 | 5442.00 | 5442.00 | 5512.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 27.8 Thousand | 28.06 Thousand | 27.93 Thousand | 27.88 Thousand | 27.88 Thousand | 28.4 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.18 Million | 3.14 Million | 3.04 Million | 3.05 Million | 3.05 Million | 3.08 Million |
Total Current Liabilities | 3.18 Million | 3.14 Million | 3.04 Million | 3.05 Million | 3.05 Million | 3.08 Million |
Account Payables | 67.56 Thousand | 80.93 Thousand | 62.51 Thousand | 119.19 Thousand | 119.19 Thousand | 121.64 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.95 Million | 1.95 Million | 1.91 Million | 1.87 Million | 1.87 Million | 1.83 Million |
Deferred Revenue | - | - | - | 668.29 Thousand | 668.29 Thousand | 602.29 Thousand |
Other Current Liabilities | 1.16 Million | 1.1 Million | 1.06 Million | 393.42 Thousand | 393.42 Thousand | 521.85 Thousand |
Total Non Current Liabilities | 2.01 Million | 2.03 Million | 1.97 Million | 3.04 Million | 1.99 Million | 1.96 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.01 Million | 2.03 Million | 1.97 Million | 3.04 Million | 1.99 Million | 1.96 Million |
Other Liabilities | -2.01 Million | -2.03 Million | -1.97 Million | -3.04 Million | -1.99 Million | -1.96 Million |
Total Equity | -3.14 Million | -3.07 Million | -2.98 Million | -3 Million | -3 Million | -3.04 Million |
Stock Holders Equity | -3.14 Million | -3.07 Million | -2.98 Million | -3 Million | -3 Million | -3.04 Million |
Common Stock | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 | 4618.00 |
Retained Earnings | -3.5 Million | -3.43 Million | -3.34 Million | -3.37 Million | -3.37 Million | -3.4 Million |
Accumulated other comprehensive income | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | -636.00 |
Common Stock Equity | -3.14 Million | -3.07 Million | -2.98 Million | -3 Million | -3 Million | -3.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.95 Million | 1.95 Million | 1.91 Million | 1.87 Million | 1.87 Million | 1.83 Million |
Net Debt | 1.94 Million | 1.91 Million | 1.88 Million | 1.86 Million | 1.86 Million | 1.83 Million |
FKWL
TRLS
GADS
4347
FTRE
TMIS