USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 9980.00 | 11.69 Thousand | 14.6 Thousand | 16.53 Thousand | 10.74 Thousand | - |
Cost of Revenue | 3641.00 | 4339.00 | 12.84 Thousand | 6880.00 | 3041.00 | - |
Gross Profit | 6339.00 | 7351.00 | 1753.00 | 9650.00 | 7702.00 | - |
Operating Expenses | 385.47 Thousand | 673.96 Thousand | 808.44 Thousand | 697.17 Thousand | 4.22 Million | 471.26 Thousand |
Selling, General and Administrative Expenses | 385.47 Thousand | 673.96 Thousand | 808.44 Thousand | 697.17 Thousand | 4.22 Million | 471.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.11 Thousand | - | - | - | -98.82 Thousand | - |
Cost and Expenses | 389.11 Thousand | 678.3 Thousand | 821.28 Thousand | 704.05 Thousand | 4.22 Million | 471.26 Thousand |
Operating Income | -391.24 Thousand | -626.36 Thousand | -806.68 Thousand | -687.52 Thousand | -4.22 Million | -471.26 Thousand |
Interest Expense | 12.11 Thousand | 19.23 Thousand | 29.23 Thousand | - | 777.33 Thousand | 21.28 Thousand |
Income Tax Expense | - | 224.96 Thousand | -33.06 Thousand | 671.02 Thousand | 776.66 Thousand | 18.81 Thousand |
Earnings before Tax | -391.24 Thousand | -626.36 Thousand | -806.68 Thousand | -687.52 Thousand | -5.39 Million | -559.26 Thousand |
Net Income | -291.47 Thousand | -851.33 Thousand | -773.62 Thousand | -1.35 Million | -5.39 Million | -559.26 Thousand |
Earnings Per Share Basic | -12.62 | -37.36 | -34.24 | -65.13 | -333.52 | -36.39 |
Earnings Per Share Diluted | -12.62 | -37.36 | -34.24 | -65.13 | -333.52 | -36.39 |
Weighted Average Shares Outstanding | 23.09 Thousand | 22.78 Thousand | 22.59 Thousand | 20.86 Thousand | 16.17 Thousand | 15.37 Thousand |
Weighted Average Shares Outstanding (Diluted) | 23.09 Thousand | 22.78 Thousand | 22.59 Thousand | 20.86 Thousand | 16.17 Thousand | 15.37 Thousand |
Gross Margin | 0.64 | 0.63 | 0.12 | 0.58 | 0.72 | - |
EBIT Margin | -37.99 | -57.02 | -55.25 | -41.51 | -402.01 | - |
Profit Margin | -29.21 | -72.83 | -52.98 | -82.19 | -502.10 | - |
EBITDA | -379.13 Thousand | 40.24 Thousand | -776.13 Thousand | -686.2 Thousand | -4.61 Million | -537.99 Thousand |
Earnings Before Tax Margin | -39.20 | -53.58 | -55.25 | -41.59 | -392.87 | - |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 2072.00 | 3006.00 | 1866.00 | 9980.00 | 2036.00 | 2646.00 |
Cost of Revenue | 1068.00 | 1071.00 | 1491.00 | 3641.00 | 660.00 | 969.00 |
Gross Profit | 1004.00 | 1935.00 | 375.00 | 6339.00 | 1376.00 | 1677.00 |
Operating Expenses | 82.58 Thousand | 98.58 Thousand | 102.33 Thousand | 385.47 Thousand | 94 Thousand | 83.31 Thousand |
Selling, General and Administrative Expenses | 82.58 Thousand | 98.58 Thousand | 102.33 Thousand | - | 94 Thousand | 83.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 62.66 Thousand | - | - | - |
Cost and Expenses | 83.65 Thousand | 99.65 Thousand | 103.83 Thousand | 389.11 Thousand | 94.66 Thousand | 84.28 Thousand |
Operating Income | -85.33 Thousand | -100.06 Thousand | -42.2 Thousand | -391.24 Thousand | -95.92 Thousand | -84.79 Thousand |
Interest Expense | 3749.00 | 3417.00 | 2903.00 | 12.11 Thousand | 3298.00 | 3162.00 |
Income Tax Expense | -11.55 Thousand | -14.71 Thousand | -64.12 Thousand | -99.77 Thousand | -131.37 Thousand | 37.09 Thousand |
Earnings before Tax | -85.33 Thousand | -100.06 Thousand | -42.2 Thousand | -391.24 Thousand | -95.92 Thousand | -84.79 Thousand |
Net Income | -73.77 Thousand | -85.34 Thousand | 21.91 Thousand | -291.47 Thousand | 35.45 Thousand | -121.89 Thousand |
Earnings Per Share Basic | -3.19 | -3.70 | 0.95 | - | 1.54 | -5.28 |
Earnings Per Share Diluted | -3.19 | -3.70 | 0.95 | - | 1.54 | -5.28 |
Weighted Average Shares Outstanding | 23.09 Thousand | 23.09 Thousand | 23.09 Thousand | 23.09 Thousand | 23.09 Thousand | 23.09 Thousand |
Weighted Average Shares Outstanding (Diluted) | 23.09 Thousand | 23.09 Thousand | 23.09 Thousand | 23.09 Thousand | 23.09 Thousand | 23.09 Thousand |
Gross Margin | 0.48 | 0.64 | 0.20 | 0.64 | 0.68 | 0.63 |
EBIT Margin | -39.37 | -32.15 | -21.06 | - | -45.49 | -30.85 |
Profit Margin | -35.60 | -28.39 | 11.74 | -29.21 | 17.41 | -46.07 |
EBITDA | -81.58 Thousand | -96.64 Thousand | -39.3 Thousand | - | -92.62 Thousand | -81.63 Thousand |
Earnings Before Tax Margin | -41.18 | -33.29 | -22.62 | -39.20 | -47.11 | -32.05 |
FKWL
TRLS
GADS
4347
FTRE
TMIS