USD 4.07
(-0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.79 Million | 45.94 Million | 23.99 Million | 184.11 Million | 75.07 Million | 36.46 Million |
Cost of Revenue | 27.28 Million | 38.92 Million | 20.18 Million | 151.65 Million | 60.54 Million | 30.72 Million |
Gross Profit | 3.5 Million | 7.02 Million | 3.81 Million | 32.46 Million | 14.52 Million | 5.73 Million |
Operating Expenses | 9.44 Million | 9.32 Million | 8.69 Million | 9.49 Million | 7.43 Million | 7.78 Million |
Selling, General and Administrative Expenses | 6.04 Million | 5.45 Million | 4.5 Million | 5.07 Million | 3.69 Million | 4.89 Million |
Research and Development Expenses | 3.4 Million | 3.91 Million | 4.28 Million | 4.56 Million | 3.74 Million | 2.95 Million |
Other Expenses | - | 176.29 Thousand | -91.56 Thousand | -147.16 Thousand | -16.28 Thousand | -64.2 Thousand |
Cost and Expenses | 36.73 Million | 48.25 Million | 28.88 Million | 161.14 Million | 67.97 Million | 38.51 Million |
Operating Income | -5.93 Million | -2.34 Million | -4.88 Million | 22.81 Million | 7.07 Million | -2.04 Million |
Interest Expense | - | - | 71.37 Thousand | - | - | - |
Income Tax Expense | -949.3 Thousand | -886.65 Thousand | -1.03 Million | 5.03 Million | 1.38 Million | -428.74 Thousand |
Earnings before Tax | -5.11 Million | -3.83 Million | -4.7 Million | 23.43 Million | 7.29 Million | -1.9 Million |
Net Income | -3.96 Million | -2.86 Million | -3.67 Million | 17.69 Million | 5.55 Million | -1.47 Million |
Earnings Per Share Basic | -0.34 | -0.24 | -0.32 | 1.56 | 0.52 | -0.14 |
Earnings Per Share Diluted | -0.34 | -0.24 | -0.32 | 1.53 | 0.52 | -0.14 |
Weighted Average Shares Outstanding | 11.78 Million | 11.73 Million | 11.61 Million | 11.35 Million | 10.58 Million | 10.57 Million |
Weighted Average Shares Outstanding (Diluted) | 11.78 Million | 11.73 Million | 11.61 Million | 11.59 Million | 10.71 Million | 10.57 Million |
Gross Margin | 0.11 | 0.15 | 0.16 | 0.18 | 0.19 | 0.16 |
EBIT Margin | -0.19 | 0.02 | -0.16 | 0.13 | 0.11 | -0.04 |
Profit Margin | -0.13 | -0.06 | -0.15 | 0.10 | 0.07 | -0.04 |
EBITDA | -5.93 Million | -1.45 Million | -3.73 Million | 24.34 Million | 8.23 Million | -1.38 Million |
Earnings Before Tax Margin | -0.19 | -0.05 | -0.20 | 0.12 | 0.09 | -0.06 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.11 Million | 6.17 Million | 8.84 Million | 9.65 Million | 45.94 Million | 17 Million |
Cost of Revenue | 5.47 Million | 5.66 Million | 8.01 Million | 8.14 Million | 38.92 Million | 14.56 Million |
Gross Profit | 640.66 Thousand | 509.9 Thousand | 827.95 Thousand | 1.51 Million | 7.02 Million | 2.43 Million |
Operating Expenses | 2.88 Million | 2.06 Million | 2.38 Million | 2.08 Million | 9.32 Million | 2.32 Million |
Selling, General and Administrative Expenses | 2 Million | 1.25 Million | 1.53 Million | 1.23 Million | - | 1.41 Million |
Research and Development Expenses | 875.47 Thousand | 811.47 Thousand | 852.85 Thousand | 866.95 Thousand | - | 919.45 Thousand |
Other Expenses | 39.85 Thousand | 142.78 Thousand | 186.46 Thousand | 131.11 Thousand | 176.29 Thousand | 23.32 Thousand |
Cost and Expenses | 8.36 Million | 7.73 Million | 10.4 Million | 10.22 Million | 48.25 Million | 16.89 Million |
Operating Income | -2.24 Million | -1.55 Million | -1.55 Million | -584.51 Thousand | -2.34 Million | 103.25 Thousand |
Interest Expense | - | - | - | - | - | 2.37 Million |
Income Tax Expense | -371.31 Thousand | -312.76 Thousand | -215.15 Thousand | -50.06 Thousand | -886.65 Thousand | -323.47 Thousand |
Earnings before Tax | -2.24 Million | -1.62 Million | -864.81 Thousand | -387.26 Thousand | -3.83 Million | -1.96 Million |
Net Income | -1.76 Million | -1.17 Million | -764.61 Thousand | -257.69 Thousand | -2.86 Million | -1.6 Million |
Earnings Per Share Basic | -0.15 | -0.10 | -0.06 | -0.02 | - | -0.14 |
Earnings Per Share Diluted | -0.15 | -0.10 | -0.06 | -0.02 | - | -0.14 |
Weighted Average Shares Outstanding | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million | 11.73 Million | 11.78 Million |
Weighted Average Shares Outstanding (Diluted) | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million | 11.73 Million | 11.78 Million |
Gross Margin | 0.10 | 0.08 | 0.09 | 0.16 | 0.15 | 0.14 |
EBIT Margin | -0.27 | -0.21 | -0.14 | -0.00 | - | 0.16 |
Profit Margin | -0.29 | -0.19 | -0.09 | -0.03 | -0.06 | -0.09 |
EBITDA | -1.63 Million | -1.31 Million | -1.22 Million | -42.2 Thousand | - | 2.71 Million |
Earnings Before Tax Margin | -0.37 | -0.25 | -0.18 | -0.06 | -0.05 | 0.01 |
TRLS
GADS
SCKT
FTRE
TMIS
GWSN