USD 1.33
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.74 Million | 28.59 Million | 25.57 Million | 15.05 Million | 19.45 Million | 17.33 Million |
Total Current Assets | 10.37 Million | 12.76 Million | 14.38 Million | 7.93 Million | 7.52 Million | 6.19 Million |
Cash And Short Term Investments | 2.82 Million | 3.62 Million | 6.09 Million | 2.12 Million | 959 Thousand | 1.08 Million |
Cash and Cash Equivalents | 2.82 Million | 3.62 Million | 6.09 Million | 2.12 Million | 959 Thousand | 1.08 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.69 Million | 2.66 Million | 2.57 Million | 2.11 Million | 2.83 Million | 2.36 Million |
Inventory | 5.53 Million | 5.6 Million | 5.15 Million | 3.19 Million | 3.17 Million | 2.27 Million |
Other Current Assets | 316.99 Thousand | 617 Thousand | 395 Thousand | 335 Thousand | 312 Thousand | 308 Thousand |
Total Non-Current Assets | 18.36 Million | 15.82 Million | 11.19 Million | 7.12 Million | 11.93 Million | 11.13 Million |
Net PPE | 6.12 Million | 5.21 Million | 1.28 Million | 1.45 Million | 1.8 Million | 689 Thousand |
Good Will And Intangible Assets | 1.55 Million | 1.69 Million | 1.81 Million | - | 4.42 Million | 4.42 Million |
Good Will | 1.55 Million | 73.00 | 39.00 | - | 4.42 Million | 4.42 Million |
Intangible Assets | 1.55 Billion | 1.69 Million | 1.81 Million | - | - | - |
Long-Term Investments | 369.00 | - | - | - | - | - |
Tax Assets | 10.11 Million | 8.66 Million | 7.96 Million | 5.5 Million | 5.5 Million | 5.78 Million |
Other Non Current Assets | 571.92 Thousand | 250 Thousand | 140 Thousand | 159 Thousand | 202 Thousand | 237 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.32 Million | 8.27 Million | 5.52 Million | 4.43 Million | 6.22 Million | 4.92 Million |
Total Current Liabilities | 6.49 Million | 4.41 Million | 4.61 Million | 2.19 Million | 4.68 Million | 4.09 Million |
Account Payables | 1.6 Million | 1.66 Million | 2.16 Million | 1.37 Million | 2.08 Million | 2.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.46 Million | 1.37 Million | 1.34 Million | 1.92 Million | 1.41 Million | 1.31 Million |
Deferred Revenue | 845.55 Thousand | 629 Thousand | 407 Thousand | 451 Thousand | 611 Thousand | 462 Thousand |
Other Current Liabilities | 579.97 Thousand | 741.97 Thousand | 692.94 Thousand | -1.54 Million | 574.15 Thousand | 269 Thousand |
Total Non Current Liabilities | 2.82 Million | 3.86 Million | 915 Thousand | 2.23 Million | 1.54 Million | 833 Thousand |
Long-Term Debt | 2.8 Million | 3.86 Million | 883 Thousand | 2.18 Million | 1.46 Million | 833 Thousand |
Deferred Revenue Non Current | 12.81 Thousand | 11.76 Thousand | 32 Thousand | 54 Thousand | 74 Thousand | 31.29 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.46 Million | -11.76 Thousand | 125 Million | 258.09 Million | 715.06 Million | 205.93 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 19.42 Million | 20.32 Million | 20.04 Million | 10.62 Million | 13.23 Million | 12.4 Million |
Stock Holders Equity | 19.42 Million | 20.32 Million | 20.04 Million | 10.62 Million | 13.23 Million | 12.4 Million |
Common Stock | 7336.00 | 67.16 Million | 66.14 Million | 61.74 Million | 61.07 Million | 60.53 Million |
Retained Earnings | -47.93 Million | -46.01 Million | -46.1 Million | -51.11 Million | -47.83 Million | -48.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | -2.49 Million |
Common Stock Equity | 19.42 Million | 20.32 Million | 20.04 Million | 10.62 Million | 13.23 Million | 12.4 Million |
Capital Lease Obligation | 2.8 Million | 3.73 Million | 258 Thousand | 741 Thousand | 1.13 Million | 268.84 Thousand |
Total Investments | 369.00 | - | - | - | - | - |
Total Debt | 6.27 Million | 5.24 Million | 2.22 Million | 2.18 Million | 2.88 Million | 2.15 Million |
Net Debt | 3.45 Million | 1.61 Million | -3.86 Million | 61 Thousand | 1.92 Million | 1.06 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 27.72 Million | 28.04 Million | 28.66 Million | 28.74 Million | 28.74 Million | 27.3 Million |
Total Current Assets | 10.07 Million | 10.41 Million | 10.63 Million | 10.37 Million | 10.37 Million | 11.04 Million |
Cash And Short Term Investments | 2.91 Million | 2.11 Million | 2.77 Million | 2.82 Million | 2.82 Million | 3.09 Million |
Cash and Cash Equivalents | 2.91 Million | 2.11 Million | 2.77 Million | 2.82 Million | 2.82 Million | 3.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.44 Million | 2.55 Million | 2.07 Million | 1.69 Million | 1.69 Million | 1.56 Million |
Inventory | 5.25 Million | 5.18 Million | 5.41 Million | 5.53 Million | 5.53 Million | 5.52 Million |
Other Current Assets | 472 Thousand | 561.82 Thousand | 380.2 Thousand | 316.99 Thousand | 316.99 Thousand | 617 Thousand |
Total Non-Current Assets | 17.64 Million | 17.62 Million | 18.02 Million | 18.36 Million | 18.36 Million | 16.26 Million |
Net PPE | 5.55 Million | 5.52 Million | 5.77 Million | 6.12 Million | 6.12 Million | 5.76 Million |
Good Will And Intangible Assets | 1.46 Million | 1.49 Million | 1.52 Million | 1.55 Million | 1.55 Million | 1.59 Million |
Good Will | 1.46 Million | 1.49 Million | - | 1.55 Million | 1.55 Million | -193.00 |
Intangible Assets | - | 1.49 Million | 1.52 Million | 369.00 | 1.55 Billion | 1.59 Million |
Long-Term Investments | - | -1.00 | -455.00 | 55 Thousand | 369.00 | - |
Tax Assets | 10.11 Million | 10.11 Million | 10.11 Million | 10.11 Million | 10.11 Million | 8.65 Million |
Other Non Current Assets | 515 Thousand | 495.86 Thousand | 612.08 Thousand | 517.29 Thousand | 571.92 Thousand | 251 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.75 Million | 9.21 Million | 9.5 Million | 9.32 Million | 9.32 Million | 8.93 Million |
Total Current Liabilities | 2.11 Million | 6.64 Million | 6.79 Million | 6.49 Million | 6.49 Million | 5.52 Million |
Account Payables | 2.11 Million | 1.8 Million | 1.74 Million | 1.6 Million | 1.6 Million | 1.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 3.49 Million | 3.48 Million | 3.46 Million | 3.46 Million | 2.98 Million |
Deferred Revenue | - | 611.85 Thousand | 931.39 Thousand | 845.55 Thousand | 845.55 Thousand | 629 Thousand |
Other Current Liabilities | - | 733.66 Thousand | 636.46 Thousand | 579.97 Thousand | 579.97 Thousand | 642.6 Thousand |
Total Non Current Liabilities | 7.64 Million | 2.57 Million | 2.7 Million | 2.82 Million | 2.82 Million | 3.4 Million |
Long-Term Debt | 3.98 Million | 2.55 Million | 2.69 Million | 2.8 Million | 2.8 Million | 3.4 Million |
Deferred Revenue Non Current | 722 Thousand | 14.78 Thousand | 13.94 Thousand | 12.81 Thousand | 12.81 Thousand | 12.75 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.64 Million | -3.03 Million | -3.15 Million | 3.46 Million | 3.46 Million | 2.93 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 17.96 Million | 18.82 Million | 19.15 Million | 19.42 Million | 19.42 Million | 18.37 Million |
Stock Holders Equity | 17.96 Million | 18.82 Million | 19.15 Million | 19.42 Million | 19.42 Million | 18.37 Million |
Common Stock | 69.21 Million | 7597.00 | 7547.00 | 7336.00 | 7336.00 | 68.25 Million |
Retained Earnings | -50.21 Million | -49.09 Million | -48.48 Million | -47.93 Million | -47.93 Million | -48.84 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 17.96 Million | 18.82 Million | 19.15 Million | 19.42 Million | 19.42 Million | 18.37 Million |
Capital Lease Obligation | - | 2.55 Million | 2.69 Million | 2.8 Million | 2.8 Million | 3.4 Million |
Total Investments | - | -1.00 | -455.00 | 55 Thousand | 369.00 | - |
Total Debt | 3.98 Million | 6.05 Million | 6.17 Million | 6.27 Million | 6.27 Million | 6.39 Million |
Net Debt | 1.06 Million | 3.93 Million | 3.4 Million | 3.45 Million | 3.45 Million | 3.29 Million |
2121
601916
DEZ
FKWL
TRLS
GADS