USD 22.22
(-11.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.84 Million | 20.09 Million | 7.59 Million | -17.15 Million | 5.49 Million | 58.22 Million |
Cost of Revenue | - | 30.32 Million | 20.73 Million | 17.15 Million | 24.82 Million | 52.51 Million |
Gross Profit | 26.84 Million | -10.22 Million | -13.13 Million | -34.31 Million | -19.32 Million | 5.71 Million |
Operating Expenses | 9.66 Million | 19 Million | -16.29 Million | -6.07 Million | -4.45 Million | -56.07 Million |
Selling, General and Administrative Expenses | 9.66 Million | 8.35 Million | 9.18 Million | 5.96 Million | 2.47 Million | 13.56 Million |
Research and Development Expenses | - | 300 Thousand | 200 Thousand | 300 Thousand | 400 Thousand | 100 Thousand |
Other Expenses | - | 10.65 Million | -25.47 Million | -12.03 Million | -6.93 Million | -69.64 Million |
Cost and Expenses | - | 19 Million | 14.92 Million | 5.96 Million | 2.37 Million | 57.93 Million |
Operating Income | 17.18 Million | 768 Thousand | -8.7 Million | -23.22 Million | 1.03 Million | 2.14 Million |
Interest Expense | - | - | - | - | - | 1.85 Million |
Income Tax Expense | - | 320 Thousand | 1.18 Million | -665 Thousand | 738 Thousand | -518 Thousand |
Earnings before Tax | 3.84 Million | 1.08 Million | -7.33 Million | -23.12 Million | 3.12 Million | 286 Thousand |
Net Income | 3.84 Million | 768 Thousand | -8.51 Million | -22.45 Million | 2.38 Million | 804 Thousand |
Earnings Per Share Basic | 5.15 | 0.10 | -1.63 | -3.81 | 0.39 | 0.13 |
Earnings Per Share Diluted | 5.15 | 0.10 | -1.63 | -3.81 | 0.39 | 0.13 |
Weighted Average Shares Outstanding | 399.67 Thousand | 8.03 Million | 5.21 Million | 5.89 Million | 6.17 Million | 5.98 Million |
Weighted Average Shares Outstanding (Diluted) | 399.67 Thousand | 8.03 Million | 5.21 Million | 5.89 Million | 6.17 Million | 5.98 Million |
Gross Margin | 1.00 | -0.51 | -1.73 | 2.00 | -3.52 | 0.10 |
EBIT Margin | 0.13 | 0.05 | -1.15 | 1.35 | 0.19 | 0.04 |
Profit Margin | 0.14 | 0.04 | -1.12 | 1.31 | 0.43 | 0.01 |
EBITDA | 3.43 Million | 1.08 Million | - | -22.45 Million | 2.38 Million | -1.42 Million |
Earnings Before Tax Margin | 0.64 | 0.04 | -1.15 | 1.35 | 0.19 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.83 Million | 9.64 Million | 23.71 Million | 8.01 Million | 11.17 Million | 4.13 Million |
Cost of Revenue | 962 Thousand | 1 Million | -3.13 Million | 17.56 Million | 7.98 Million | 1.94 Million |
Gross Profit | 7.87 Million | 8.64 Million | 26.84 Million | -9.55 Million | 3.18 Million | 2.18 Million |
Operating Expenses | 11.83 Million | 4.14 Million | 9.66 Million | -8.55 Million | 2.34 Million | 2.33 Million |
Selling, General and Administrative Expenses | 4.47 Million | 4.14 Million | - | 2.44 Million | 2.34 Million | 2.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.83 Million | -12.73 Million | -13.28 Million | -10.99 Million | -3.34 Million | -3.14 Million |
Cost and Expenses | -13.92 Million | 13.78 Million | 19.86 Million | 8.22 Million | 2.34 Million | 7.05 Million |
Operating Income | -6.05 Million | -5.93 Million | 3.84 Million | -539 Thousand | 5.62 Million | -350.00 |
Interest Expense | 91 Thousand | 225 Thousand | - | - | - | 93 Thousand |
Income Tax Expense | -74 Thousand | 116 Thousand | 245.1 Thousand | -506.65 Thousand | 447 Thousand | 29.65 Thousand |
Earnings before Tax | -5.18 Million | -4.13 Million | 3.84 Million | -210 Thousand | 5.62 Million | -2.92 Million |
Net Income | -5.78 Million | -4.42 Million | 3.84 Million | -210 Thousand | 5.62 Million | -2.92 Million |
Earnings Per Share Basic | -0.20 | -0.26 | - | -0.02 | 0.50 | -0.30 |
Earnings Per Share Diluted | -0.20 | -0.26 | - | -0.02 | 0.50 | -0.30 |
Weighted Average Shares Outstanding | 28.51 Million | 16.74 Million | 9.99 Million | 9.99 Million | 10.3 Million | 9.7 Million |
Weighted Average Shares Outstanding (Diluted) | 28.51 Million | 16.74 Million | 9.99 Million | 9.99 Million | 10.3 Million | 9.7 Million |
Gross Margin | 0.89 | 0.90 | 1.13 | -1.19 | 0.29 | 0.53 |
EBIT Margin | -0.69 | -0.61 | - | -0.07 | 0.50 | -0.00 |
Profit Margin | -0.65 | -0.46 | 0.16 | -0.03 | 0.50 | -0.71 |
EBITDA | -6.05 Million | -5.93 Million | - | -539 Thousand | 5.62 Million | -350.00 |
Earnings Before Tax Margin | -0.69 | -0.61 | 0.16 | -0.07 | 0.50 | -0.00 |
NGT
LLLI
JRNGF
CNL
605228
LIV