USD 0.01
(6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.85 Thousand | 23.91 Thousand | 32.08 Thousand | 60.93 Thousand | 95.09 Thousand | 16.89 Thousand |
Cost of Revenue | 4429.92 | 5094.28 | 77.17 Thousand | 43.98 Thousand | 96.99 Thousand | 301.78 Thousand |
Gross Profit | 25.42 Thousand | 18.81 Thousand | -45.08 Thousand | 16.94 Thousand | -1905.00 | -284.89 Thousand |
Operating Expenses | 214.37 Thousand | 102.1 Thousand | 174.87 Thousand | 179.32 Thousand | 276.7 Thousand | 229.82 Thousand |
Selling, General and Administrative Expenses | 198.44 Thousand | 102.1 Thousand | 174.87 Thousand | 161.79 Thousand | 230.3 Thousand | 229.82 Thousand |
Research and Development Expenses | - | - | - | 4473.27 | - | - |
Other Expenses | -15.93 Thousand | - | - | -13.04 Thousand | -46.4 Thousand | - |
Cost and Expenses | 218.8 Thousand | 107.19 Thousand | 252.04 Thousand | 223.3 Thousand | 373.71 Thousand | 531.61 Thousand |
Operating Income | -188.94 Thousand | -83.28 Thousand | -219.96 Thousand | -162.38 Thousand | -278.62 Thousand | -514.71 Thousand |
Interest Expense | 1252.14 | 942.50 | 776.88 | 221.43 | 519.26 | 8728.17 |
Income Tax Expense | -3.21 | -0.82 | -236.55 Thousand | -0.20 | -0.35 | 5.00 |
Earnings before Tax | -190.25 Thousand | -84.93 Thousand | -219.91 Thousand | -163.28 Thousand | -251.76 Thousand | -527 Thousand |
Net Income | -190.25 Thousand | -84.93 Thousand | -219.91 Thousand | -163.28 Thousand | -251.76 Thousand | -527 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 267.76 Million | 256.73 Million | 246.97 Million | 231.45 Million | 225.2 Million | 200.19 Million |
Weighted Average Shares Outstanding (Diluted) | 267.76 Million | 256.73 Million | 246.97 Million | 231.45 Million | 225.2 Million | 200.19 Million |
Gross Margin | 0.85 | 0.79 | -1.41 | 0.28 | -0.02 | -16.86 |
EBIT Margin | -6.33 | -3.48 | -6.86 | -2.65 | -2.90 | -28.82 |
Profit Margin | -6.37 | -3.55 | -6.85 | -2.68 | -2.65 | -31.19 |
EBITDA | -188.91 Thousand | -84.33 Thousand | -219.14 Thousand | -162.34 Thousand | -248.68 Thousand | -490.55 Thousand |
Earnings Before Tax Margin | -6.33 | -3.48 | -6.86 | -2.66 | -2.93 | -30.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1979.87 | 6162.71 | 29.85 Thousand | 4411.85 | 2212.84 | 18.47 Thousand |
Cost of Revenue | 1172.28 | 1563.85 | 4429.92 | 1113.06 | 1753.57 | 1178.66 |
Gross Profit | 807.59 | 4598.86 | 25.42 Thousand | 3298.79 | 459.27 | 17.29 Thousand |
Operating Expenses | 17.15 Thousand | 28.39 Thousand | 214.37 Thousand | 38.88 Thousand | 29.2 Thousand | 45.68 Thousand |
Selling, General and Administrative Expenses | 17.15 Thousand | 28.39 Thousand | - | 23.09 Thousand | 29.2 Thousand | 45.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -15.93 Thousand | -15.79 Thousand | - | - |
Cost and Expenses | 18.32 Thousand | 29.96 Thousand | 218.8 Thousand | 39.99 Thousand | 30.95 Thousand | 46.86 Thousand |
Operating Income | -16.35 Thousand | -23.8 Thousand | -188.95 Thousand | -35.59 Thousand | -28.74 Thousand | -28.39 Thousand |
Interest Expense | 282.84 | 311.44 | 1252.14 | 378.12 | 405.59 | 179.44 |
Income Tax Expense | - | -43.27 Thousand | -3.21 | -1.72 | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -16.63 Thousand | -24.11 Thousand | -190.25 Thousand | -35.96 Thousand | -29.14 Thousand | -28.62 Thousand |
Net Income | -16.63 Thousand | -24.11 Thousand | -190.25 Thousand | -35.96 Thousand | -29.14 Thousand | -28.62 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 286.23 Million | 286.23 Million | 267.76 Million | 279.23 Million | 279.23 Million | 279.23 Million |
Weighted Average Shares Outstanding (Diluted) | 286.23 Million | 286.23 Million | 267.76 Million | 279.23 Million | 279.23 Million | 279.23 Million |
Gross Margin | 0.41 | 0.75 | 0.85 | 0.75 | 0.21 | 0.94 |
EBIT Margin | -8.26 | -3.86 | - | -8.05 | -12.99 | -1.54 |
Profit Margin | -8.40 | -3.91 | -6.37 | -8.15 | -13.17 | -1.55 |
EBITDA | -16.35 Thousand | -23.8 Thousand | - | -35.51 Thousand | -28.74 Thousand | -28.39 Thousand |
Earnings Before Tax Margin | -8.26 | -3.86 | -6.33 | -8.07 | -12.99 | -1.54 |
JRNGF
CAPTF
KMSUGAR
LIV
FGF
NGT