Livermore Investments Group Limited (LIV.L)
GBp 46.3
(0.0%)
GBp 46.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.75 Million | -21.19 Million | 33.36 Million | 3.78 Million | 4.2 Million | 14.14 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 17.75 Million | -21.19 Million | 33.36 Million | 3.78 Million | 4.2 Million | 14.14 Million |
| Operating Expenses | 3.63 Million | 3 Million | 8.59 Million | 2.8 Million | 5.13 Million | 8.97 Million |
| Selling, General and Administrative Expenses | 3.36 Million | 2.65 Million | 8.28 Million | 2.52 Million | 4.83 Million | 8.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 270 Thousand | 341 Thousand | 312 Thousand | 279 Thousand | 300 Thousand | 268 Thousand |
| Cost and Expenses | 3.63 Million | 3 Million | 8.59 Million | 2.8 Million | 5.13 Million | 8.97 Million |
| Operating Income | 14.13 Million | -24.15 Million | 24.76 Million | 972 Thousand | -930 Thousand | 5.2 Million |
| Interest Expense | 55 Thousand | 36 Thousand | 35 Thousand | 40 Thousand | 18 Thousand | 30 Thousand |
| Income Tax Expense | 231 Thousand | 167 Thousand | 66 Thousand | 127 Thousand | 151 Thousand | 14 Thousand |
| Earnings before Tax | 14.11 Million | -24.19 Million | 24.76 Million | 972 Thousand | -930 Thousand | 5.17 Million |
| Net Income | 13.88 Million | -24.36 Million | 24.7 Million | 845 Thousand | -1.08 Million | 5.16 Million |
| Earnings Per Share Basic | 0.08 | -0.15 | 0.15 | 0.01 | -0.01 | 0.03 |
| Earnings Per Share Diluted | 0.08 | -0.15 | 0.15 | 0.01 | -0.01 | 0.03 |
| Weighted Average Shares Outstanding | 165.35 Million | 165.35 Million | 165.32 Million | 174.81 Million | 174.81 Million | 174.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.35 Million | 165.35 Million | 165.37 Million | 174.81 Million | 174.81 Million | 174.81 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.80 | 1.14 | 0.75 | 0.28 | -0.20 | 0.37 |
| Profit Margin | 0.78 | 1.15 | 0.74 | 0.22 | -0.26 | 0.36 |
| EBITDA | 14.13 Million | -23.87 Million | 25.35 Million | 920 Thousand | -1.25 Million | 5.3 Million |
| Earnings Before Tax Margin | 0.80 | 1.14 | 0.74 | 0.26 | -0.22 | 0.37 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.02 Million | 6.02 Million | 5.85 Million | 17.75 Million | 5.85 Million | 2.98 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 6.02 Million | 6.02 Million | 5.85 Million | 17.75 Million | 5.85 Million | 2.98 Million |
| Operating Expenses | 958.5 Thousand | 958.5 Thousand | 994 Thousand | 3.63 Million | 823.5 Thousand | 1 Million |
| Selling, General and Administrative Expenses | 774 Thousand | 774 Thousand | 1.06 Million | - | 1.06 Million | 623 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 184.5 Thousand | 184.5 Thousand | -67.5 Thousand | - | - | - |
| Cost and Expenses | 958.5 Thousand | 958.5 Thousand | 994 Thousand | 3.63 Million | 823.5 Thousand | 1 Million |
| Operating Income | 5.06 Million | 5.06 Million | 4.85 Million | 14.11 Million | 4.81 Million | 2.2 Million |
| Interest Expense | - | - | - | 55 Thousand | - | - |
| Income Tax Expense | 19 Thousand | 19 Thousand | 100 Thousand | 231 Thousand | 100 Thousand | 15.5 Thousand |
| Earnings before Tax | 4.85 Million | 4.85 Million | 5.06 Million | 14.11 Million | 5.06 Million | 1.99 Million |
| Net Income | 4.83 Million | 4.83 Million | 4.96 Million | 13.88 Million | 4.96 Million | 1.97 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | 0.03 | - | 0.03 | 0.01 |
| Earnings Per Share Diluted | 0.03 | 0.03 | 0.03 | - | 0.03 | 0.01 |
| Weighted Average Shares Outstanding | 165.36 Million | 165.36 Million | 165.35 Million | 165.35 Million | 165.35 Million | 165.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 165.35 Million | 165.35 Million | 165.35 Million | 165.35 Million | 165.35 Million | 165.35 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.85 | 0.85 | 0.83 | - | 0.83 | 0.75 |
| Profit Margin | 0.80 | 0.80 | 0.85 | 0.78 | 0.85 | 0.66 |
| EBITDA | 5.12 Million | 5.12 Million | 4.83 Million | - | 4.83 Million | 2.23 Million |
| Earnings Before Tax Margin | 0.84 | 0.84 | 0.83 | 0.80 | 0.82 | 0.74 |
FGF
NGT
LLLI
HBRM
CNL
605228