CAD 5.56
(-2.8%)
Breakdown | 2022 | 2021 | 2020 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 8809.00 | 6606.00 | 85.00 |
Gross Profit | -8809.00 | -6606.00 | -85.00 |
Operating Expenses | 16.4 Million | 10.19 Million | 1.47 Million |
Selling, General and Administrative Expenses | 4.85 Million | 3.18 Million | 344.1 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | -49.92 Thousand | -23.52 Thousand | - |
Cost and Expenses | 16.41 Million | 10.2 Million | 1.47 Million |
Operating Income | -16.41 Million | -10.35 Million | -1.47 Million |
Interest Expense | 27.62 Thousand | 23.06 Thousand | 18.96 Thousand |
Income Tax Expense | - | -457.00 | 18.96 Thousand |
Earnings before Tax | -17.26 Million | -17.3 Million | -1.7 Million |
Net Income | -17.26 Million | -17.3 Million | -1.7 Million |
Earnings Per Share Basic | -0.36 | -0.47 | -0.04 |
Earnings Per Share Diluted | -0.36 | -0.47 | -0.04 |
Weighted Average Shares Outstanding | 48.47 Million | 36.47 Million | 40.43 Million |
Weighted Average Shares Outstanding (Diluted) | 48.47 Million | 36.47 Million | 40.43 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -16.1 Million | -10.24 Million | -1.45 Million |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 11.18 Thousand | - | - | - | 3001.00 |
Gross Profit | - | -11.18 Thousand | - | - | - | -3001.00 |
Operating Expenses | 6.4 Million | 5.03 Million | 6.49 Million | 5.37 Million | 4.44 Million | 3.08 Million |
Selling, General and Administrative Expenses | 1.07 Million | 1.1 Million | 2.39 Million | 1.05 Million | 912.46 Thousand | 925.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 79.00 | - | 414.00 | - | - | -11.17 Thousand |
Cost and Expenses | 6.4 Million | 5.04 Million | 6.51 Million | 5.37 Million | 4.44 Million | 3.08 Million |
Operating Income | -6.13 Million | -4.9 Million | -6.37 Million | -5.16 Million | -4.28 Million | -2.98 Million |
Interest Expense | 14.28 Thousand | 12.26 Thousand | 9239.00 | 4037.00 | 4316.00 | 4200.00 |
Income Tax Expense | 14.36 Thousand | 12.26 Thousand | 9653.00 | 4037.00 | 4316.00 | -6978.00 |
Earnings before Tax | -6.33 Million | -4.72 Million | -5.31 Million | -3.74 Million | -6.09 Million | -3.97 Million |
Net Income | -6.33 Million | -4.72 Million | -5.31 Million | -3.74 Million | -6.09 Million | -3.97 Million |
Earnings Per Share Basic | -0.09 | -0.07 | -0.09 | -0.06 | -0.10 | -0.07 |
Earnings Per Share Diluted | -0.09 | -0.07 | -0.09 | -0.06 | -0.10 | -0.07 |
Weighted Average Shares Outstanding | 67.91 Million | 63.41 Million | 61.23 Million | 60.52 Million | 60.2 Million | 53.63 Million |
Weighted Average Shares Outstanding (Diluted) | 67.91 Million | 63.41 Million | 61.23 Million | 60.52 Million | 60.2 Million | 53.63 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6.04 Million | -4.82 Million | -6.29 Million | -5.16 Million | -4.22 Million | -2.93 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
605228
LIV
FGF
GSHR
COOTW
HBRM