USD 156.08
(-2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.41 Billion | 9.64 Billion | 6.79 Billion | 2.81 Billion | 3.96 Billion | 2.16 Billion |
Cost of Revenue | 3.54 Billion | 2.86 Billion | 2.56 Billion | 2.16 Billion | 2.36 Billion | 1.05 Billion |
Gross Profit | 4.87 Billion | 6.77 Billion | 4.23 Billion | 644 Million | 1.6 Billion | 1.1 Billion |
Operating Expenses | 301 Million | 256 Million | 152 Million | 99 Million | 115 Million | 60.66 Million |
Selling, General and Administrative Expenses | 150 Million | 144 Million | 146 Million | 88 Million | 104 Million | 64.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 151 Million | 112 Million | 6 Million | 11 Million | 11 Million | 88.99 Million |
Cost and Expenses | 3.84 Billion | 3.12 Billion | 2.71 Billion | 2.26 Billion | 2.47 Billion | 1.11 Billion |
Operating Income | 4.57 Billion | 6.5 Billion | 4 Billion | 547 Million | 2.43 Billion | 1.01 Billion |
Interest Expense | 177 Million | 159 Million | 199 Million | 197 Million | 172 Million | 87.27 Million |
Income Tax Expense | 912 Million | 1.17 Billion | 631 Million | -1.1 Billion | 47 Million | 168.36 Million |
Earnings before Tax | 4.24 Billion | 5.73 Billion | 2.9 Billion | -5.77 Billion | 362 Million | 1.11 Billion |
Net Income | 3.14 Billion | 4.38 Billion | 2.18 Billion | -4.67 Billion | 240 Million | 845.67 Million |
Earnings Per Share Basic | 17.34 | 24.61 | 12.35 | -29.57 | 1.47 | 8.08 |
Earnings Per Share Diluted | 17.34 | 24.61 | 12.30 | -29.57 | 1.46 | 8.06 |
Weighted Average Shares Outstanding | 179.99 Million | 176.53 Million | 176.64 Million | 157.97 Million | 163.49 Million | 104.62 Million |
Weighted Average Shares Outstanding (Diluted) | 179.99 Million | 176.53 Million | 177.35 Million | 157.97 Million | 163.84 Million | 104.92 Million |
Gross Margin | 0.58 | 0.70 | 0.62 | 0.23 | 0.40 | 0.51 |
EBIT Margin | 0.72 | 0.82 | 0.79 | 0.66 | 0.98 | 0.45 |
Profit Margin | 0.37 | 0.45 | 0.32 | -1.66 | 0.06 | 0.39 |
EBITDA | 6.08 Billion | 7.33 Billion | 4.37 Billion | -4.26 Billion | 2.78 Billion | 1.82 Billion |
Earnings Before Tax Margin | 0.54 | 0.67 | 0.59 | 0.19 | 0.61 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.64 Billion | 2.48 Billion | 2.22 Billion | 8.33 Billion | 2.21 Billion | 2.34 Billion |
Cost of Revenue | 290 Million | 1.25 Billion | 1.03 Billion | 3.54 Billion | 970 Million | 165 Million |
Gross Profit | 2.35 Billion | 1.22 Billion | 1.19 Billion | 4.79 Billion | 1.24 Billion | 2.17 Billion |
Operating Expenses | 1.64 Billion | 65 Million | 60 Million | 217 Million | 42 Million | 835 Million |
Selling, General and Administrative Expenses | 49 Million | 46 Million | 46 Million | - | 39 Million | 34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.59 Billion | -19 Million | -14 Million | 68 Million | -1 Million | 801 Million |
Cost and Expenses | 1.93 Billion | 1.32 Billion | 1.09 Billion | 3.75 Billion | 1.01 Billion | 1 Billion |
Operating Income | 9 Million | 1.15 Billion | 1.13 Billion | 4.57 Billion | 1.2 Billion | 16 Million |
Interest Expense | -18 Million | 44 Million | 46 Million | 175 Million | 37 Million | -41 Million |
Income Tax Expense | 210 Million | 252 Million | 223 Million | 912 Million | 264 Million | 276 Million |
Earnings before Tax | 918 Million | 1.14 Billion | 1.03 Billion | 4.24 Billion | 1.27 Billion | 1.26 Billion |
Net Income | 659 Million | 837 Million | 768 Million | 3.14 Billion | 960 Million | 915 Million |
Earnings Per Share Basic | 3.22 | 4.66 | 4.28 | - | 5.34 | 5.07 |
Earnings Per Share Diluted | 3.22 | 4.66 | 4.28 | - | 5.34 | 5.07 |
Weighted Average Shares Outstanding | 204.73 Million | 178.36 Million | 178.47 Million | 179.99 Million | 178.81 Million | 178.87 Million |
Weighted Average Shares Outstanding (Diluted) | 204.73 Million | 178.36 Million | 178.47 Million | 179.99 Million | 178.81 Million | 178.87 Million |
Gross Margin | 0.89 | 0.49 | 0.53 | 0.58 | 0.56 | 0.93 |
EBIT Margin | 0.60 | 0.66 | 0.72 | - | 0.75 | 0.68 |
Profit Margin | 0.25 | 0.34 | 0.34 | 0.38 | 0.43 | 0.39 |
EBITDA | 1.59 Billion | 1.64 Billion | 1.59 Billion | - | 1.67 Billion | 1.59 Billion |
Earnings Before Tax Margin | 0.00 | 0.47 | 0.51 | 0.55 | 0.54 | 0.01 |
4249
CRVL
BEL
6370
4502
2489