USD 117.57
(1.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 795.31 Million | 718.56 Million | 646.23 Million | 552.64 Million | 592.22 Million | 595.74 Million |
Cost of Revenue | 649.87 Million | 560.3 Million | 494.11 Million | 429.02 Million | 466.3 Million | 470.93 Million |
Gross Profit | 145.44 Million | 158.25 Million | 152.11 Million | 123.62 Million | 125.92 Million | 124.8 Million |
Operating Expenses | 76.59 Million | 73.7 Million | 67.6 Million | 64.44 Million | 65.21 Million | 63.29 Million |
Selling, General and Administrative Expenses | 50.34 Million | 73.7 Million | 67.6 Million | 64.44 Million | 65.21 Million | 63.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 700.21 Million | 634 Million | 561.71 Million | 493.46 Million | 531.51 Million | 534.22 Million |
Operating Income | 95.1 Million | 59.43 Million | 60.59 Million | 35.73 Million | 38.19 Million | 61.51 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 18.84 Million | 18.18 Million | 18.1 Million | 12.81 Million | 13.33 Million | 14.81 Million |
Earnings before Tax | 95.1 Million | 84.55 Million | 84.51 Million | 59.17 Million | 60.71 Million | 61.51 Million |
Net Income | 76.25 Million | 66.36 Million | 66.41 Million | 46.35 Million | 47.37 Million | 46.7 Million |
Earnings Per Share Basic | 4.45 | 3.83 | 3.74 | 2.59 | 2.59 | 2.48 |
Earnings Per Share Diluted | 4.40 | 3.77 | 3.66 | 2.55 | 2.55 | 2.46 |
Weighted Average Shares Outstanding | 17.12 Million | 17.32 Million | 17.75 Million | 17.93 Million | 18.32 Million | 18.79 Million |
Weighted Average Shares Outstanding (Diluted) | 17.34 Million | 17.59 Million | 18.12 Million | 18.16 Million | 18.6 Million | 19 Million |
Gross Margin | 0.18 | 0.22 | 0.24 | 0.22 | 0.21 | 0.21 |
EBIT Margin | 0.15 | 0.12 | 0.13 | 0.11 | 0.10 | 0.10 |
Profit Margin | 0.10 | 0.09 | 0.10 | 0.08 | 0.08 | 0.08 |
EBITDA | 121.35 Million | 109.67 Million | 108.42 Million | 82.61 Million | 83.22 Million | 84.49 Million |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.09 | 0.06 | 0.06 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 224.38 Million | 211.72 Million | 207.23 Million | 795.31 Million | 202.3 Million | 195.52 Million |
Cost of Revenue | 173.63 Million | 170.29 Million | 170.51 Million | 649.87 Million | 166.88 Million | 151.27 Million |
Gross Profit | 50.74 Million | 41.42 Million | 36.72 Million | 145.44 Million | 35.41 Million | 44.25 Million |
Operating Expenses | 22.07 Million | 13.39 Million | 14.12 Million | 50.34 Million | 13.05 Million | 19.53 Million |
Selling, General and Administrative Expenses | 22.07 Million | 13.39 Million | 14.12 Million | - | 13.05 Million | 19.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 195.71 Million | 183.68 Million | 184.63 Million | 700.21 Million | 179.94 Million | 170.8 Million |
Operating Income | 28.67 Million | 28.03 Million | 22.59 Million | 95.1 Million | 22.36 Million | 24.71 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.27 Million | 6.45 Million | 3.14 Million | 18.84 Million | 5.26 Million | 4.81 Million |
Earnings before Tax | 28.67 Million | 28.03 Million | 22.59 Million | 95.1 Million | 22.36 Million | 24.71 Million |
Net Income | 23.39 Million | 21.57 Million | 19.45 Million | 76.25 Million | 17.09 Million | 19.89 Million |
Earnings Per Share Basic | 1.37 | 1.26 | 1.14 | - | 1.00 | 1.16 |
Earnings Per Share Diluted | 1.35 | 1.25 | 1.12 | - | 0.99 | 1.15 |
Weighted Average Shares Outstanding | 17.13 Million | 17.12 Million | 17.11 Million | 17.12 Million | 17.1 Million | 17.12 Million |
Weighted Average Shares Outstanding (Diluted) | 17.34 Million | 17.31 Million | 17.33 Million | 17.34 Million | 17.32 Million | 17.34 Million |
Gross Margin | 0.23 | 0.20 | 0.18 | 0.18 | 0.18 | 0.23 |
EBIT Margin | 0.13 | 0.16 | 0.14 | - | 0.14 | 0.13 |
Profit Margin | 0.10 | 0.10 | 0.09 | 0.10 | 0.08 | 0.10 |
EBITDA | 28.67 Million | 34.76 Million | 29.28 Million | - | 29.1 Million | 24.71 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.11 | 0.12 | 0.11 | 0.13 |
BEL
9766
BEDU
2489
FANG
4249