JPY 15100.0
(0.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 360.31 Billion | 314.32 Billion | 299.52 Billion | 272.65 Billion | 262.81 Billion | 262.54 Billion |
Cost of Revenue | 200.27 Billion | 191.93 Billion | 164.68 Billion | 159.21 Billion | 163.04 Billion | 155.35 Billion |
Gross Profit | 160.03 Billion | 122.39 Billion | 134.83 Billion | 113.44 Billion | 99.76 Billion | 107.19 Billion |
Operating Expenses | 79.77 Billion | 76.2 Billion | 60.4 Billion | 76.89 Billion | 68.79 Billion | 56.66 Billion |
Selling, General and Administrative Expenses | 71.82 Billion | 65.78 Billion | 54.52 Billion | 49.27 Billion | 55.47 Billion | 52.63 Billion |
Research and Development Expenses | 54.19 Billion | 51.08 Billion | 42.41 Billion | 33.7 Billion | 31.42 Billion | 30.19 Billion |
Other Expenses | -134.45 Billion | - | 5.88 Billion | 27.61 Billion | 13.32 Billion | 4.03 Billion |
Cost and Expenses | 191.84 Billion | 268.13 Billion | 225.08 Billion | 236.1 Billion | 231.83 Billion | 212.02 Billion |
Operating Income | 168.47 Billion | 46.18 Billion | 74.43 Billion | 36.55 Billion | 30.97 Billion | 50.52 Billion |
Interest Expense | 665 Million | 752 Million | 831 Million | 1.1 Billion | 903 Million | 817 Million |
Income Tax Expense | 23.51 Billion | 12.22 Billion | 20.35 Billion | 3.3 Billion | 10.49 Billion | 16.09 Billion |
Earnings before Tax | 82.41 Billion | 47.12 Billion | 75.16 Billion | 35.58 Billion | 30.39 Billion | 50.31 Billion |
Net Income | 59.17 Billion | 34.89 Billion | 54.8 Billion | 32.26 Billion | 19.89 Billion | 34.19 Billion |
Earnings Per Share Basic | 436.50 | 258.81 | 410.81 | 242.17 | 147.26 | 252.87 |
Earnings Per Share Diluted | 436.50 | 257.48 | 404.62 | 238.33 | 145.08 | 248.76 |
Weighted Average Shares Outstanding | 135.55 Million | 134.83 Million | 133.41 Million | 133.21 Million | 135.07 Million | 135.23 Million |
Weighted Average Shares Outstanding (Diluted) | 135.55 Million | 135.55 Million | 135.52 Million | 135.51 Million | 137.36 Million | 137.46 Million |
Gross Margin | 0.44 | 0.39 | 0.45 | 0.42 | 0.38 | 0.41 |
EBIT Margin | 0.29 | 0.23 | 0.31 | 0.20 | 0.22 | 0.25 |
Profit Margin | 0.16 | 0.11 | 0.18 | 0.12 | 0.08 | 0.13 |
EBITDA | 103.52 Billion | 70.03 Billion | 92.36 Billion | 55.72 Billion | 57.88 Billion | 65.22 Billion |
Earnings Before Tax Margin | 0.47 | 0.15 | 0.25 | 0.13 | 0.12 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 94.04 Billion | 90.03 Billion | 107.21 Billion | 360.31 Billion | 99.24 Billion | 81.21 Billion |
Cost of Revenue | 49.35 Billion | 46.3 Billion | 59.54 Billion | 200.27 Billion | 53.68 Billion | 46.4 Billion |
Gross Profit | 44.69 Billion | 43.73 Billion | 47.67 Billion | 160.03 Billion | 45.56 Billion | 34.81 Billion |
Operating Expenses | 19.62 Billion | 18.58 Billion | 22.28 Billion | 71.82 Billion | 21.39 Billion | 16.51 Billion |
Selling, General and Administrative Expenses | 19.62 Billion | 18.58 Billion | 22.28 Billion | - | 18.15 Billion | 16.55 Billion |
Research and Development Expenses | - | - | 14.26 Billion | - | 13.51 Billion | 13.44 Billion |
Other Expenses | - | 4 Million | - | - | - | - |
Cost and Expenses | 68.97 Billion | 64.89 Billion | 81.82 Billion | 272.1 Billion | 75.08 Billion | 62.92 Billion |
Operating Income | 25.06 Billion | 25.14 Billion | 25.39 Billion | 88.21 Billion | 24.16 Billion | 18.29 Billion |
Interest Expense | 102 Million | 157 Million | 176 Million | 665 Million | 165 Million | 163 Million |
Income Tax Expense | 7.07 Billion | 7.38 Billion | 6.5 Billion | 23.51 Billion | 6.83 Billion | 5.15 Billion |
Earnings before Tax | 24.24 Billion | 26.41 Billion | 21.28 Billion | 82.41 Billion | 24.49 Billion | 18.61 Billion |
Net Income | 17.24 Billion | 19.16 Billion | 14.67 Billion | 59.17 Billion | 17.66 Billion | 13.45 Billion |
Earnings Per Share Basic | 127.19 | 141.34 | 108.26 | - | 130.28 | 99.29 |
Earnings Per Share Diluted | 127.19 | 141.34 | 108.26 | - | 130.28 | 99.29 |
Weighted Average Shares Outstanding | 135.55 Million | 135.55 Million | 135.55 Million | 135.55 Million | 135.55 Million | 135.55 Million |
Weighted Average Shares Outstanding (Diluted) | 135.55 Million | 135.55 Million | 135.55 Million | 135.55 Million | 135.55 Million | 135.55 Million |
Gross Margin | 0.48 | 0.49 | 0.44 | 0.44 | 0.46 | 0.43 |
EBIT Margin | 0.32 | 0.33 | 0.31 | - | 0.31 | 0.30 |
Profit Margin | 0.18 | 0.21 | 0.14 | 0.16 | 0.18 | 0.17 |
EBITDA | 30.43 Billion | 29.72 Billion | 32.7 Billion | - | 31.16 Billion | 24.56 Billion |
Earnings Before Tax Margin | 0.27 | 0.28 | 0.24 | 0.24 | 0.24 | 0.23 |
BEDU
GJF
ZGSI
4249
CRVL
BEL