JPY 273.0
(1.11%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 13.41 Billion | 49.02 Billion | 37.3 Billion | 41.85 Billion | 41.5 Billion | 42.32 Billion |
Cost of Revenue | 2.6 Billion | 40.25 Billion | 30.8 Billion | 34.63 Billion | 34.32 Billion | 34.99 Billion |
Gross Profit | 10.8 Billion | 8.76 Billion | 6.5 Billion | 7.22 Billion | 7.17 Billion | 7.33 Billion |
Operating Expenses | 9.13 Billion | 7.14 Billion | 6.3 Billion | 6.5 Billion | 6.87 Billion | 7.01 Billion |
Selling, General and Administrative Expenses | - | 7.14 Billion | 6.3 Billion | 6.25 Billion | - | - |
Research and Development Expenses | - | 88 Million | 31 Million | 87 Million | - | - |
Other Expenses | 9.13 Billion | 30.31 Million | 38.67 Million | 31.97 Million | 18.65 Million | 4.42 Million |
Cost and Expenses | 11.74 Billion | 47.39 Billion | 37.1 Billion | 41.13 Billion | 41.2 Billion | 42.01 Billion |
Operating Income | 1.67 Billion | 1.62 Billion | 197.11 Million | 722.56 Million | 299.34 Million | 315.69 Million |
Interest Expense | - | - | - | - | 341.65 Million | 1.01 Billion |
Income Tax Expense | 1.58 Billion | 496.25 Million | 264.37 Million | 364.29 Million | 186.98 Million | 245.5 Million |
Earnings before Tax | 4.17 Billion | 1.96 Billion | 442.17 Million | 1.11 Billion | 202.8 Million | -192.71 Million |
Net Income | 2.53 Billion | 1.42 Billion | 164.72 Million | 738.75 Million | 9.97 Million | -450.82 Million |
Earnings Per Share Basic | 63.49 | 34.46 | 4.16 | 19.06 | 0.26 | -11.11 |
Earnings Per Share Diluted | 63.43 | 34.44 | 4.15 | 19.05 | 0.26 | -11.11 |
Weighted Average Shares Outstanding | 39.96 Million | 41.27 Million | 39.63 Million | 38.75 Million | 38.74 Million | 40.56 Million |
Weighted Average Shares Outstanding (Diluted) | 39.99 Million | 41.29 Million | 39.69 Million | 38.77 Million | 38.74 Million | 40.56 Million |
Gross Margin | 0.81 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 |
EBIT Margin | -0.03 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 |
Profit Margin | 0.19 | 0.03 | 0.00 | 0.02 | 0.00 | -0.01 |
EBITDA | -345.92 Million | 1.64 Billion | 295.99 Million | 524.87 Million | 719.5 Million | 1.01 Billion |
Earnings Before Tax Margin | 0.12 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.27 Billion | 3.38 Billion | 3.45 Billion | 3.46 Billion | 13.41 Billion | 3.21 Billion |
Cost of Revenue | 599.71 Million | 647.4 Million | 556.76 Million | 640.61 Million | 2.6 Billion | 629.79 Million |
Gross Profit | 2.67 Billion | 2.74 Billion | 2.89 Billion | 2.82 Billion | 10.8 Billion | 2.58 Billion |
Operating Expenses | 2.65 Billion | 2.65 Billion | 2.35 Billion | 2.34 Billion | 9.13 Billion | 2.34 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -509 Thousand | 11.82 Million | 2.35 Billion | 2.34 Billion | 9.13 Billion | 2.34 Billion |
Cost and Expenses | 3.25 Billion | 3.29 Billion | 2.91 Billion | 2.98 Billion | 11.74 Billion | 2.97 Billion |
Operating Income | 26.51 Million | 89.72 Million | 539.98 Million | 481.38 Million | 1.67 Billion | 239.98 Million |
Interest Expense | - | - | -355.46 Million | -1.37 Billion | -4.71 Billion | 1.06 Million |
Income Tax Expense | 132.09 Million | 156.06 Million | 276.77 Million | 729.1 Million | 1.58 Billion | 154.31 Million |
Earnings before Tax | 110.09 Million | 185.09 Million | 895.02 Million | 1.85 Billion | 4.17 Billion | 623.82 Million |
Net Income | -20.27 Million | 71.5 Million | 618.68 Million | 1.12 Billion | 2.53 Billion | 453.83 Million |
Earnings Per Share Basic | - | 2.32 | 15.84 | 28.20 | - | 11.10 |
Earnings Per Share Diluted | - | 2.31 | 15.84 | 28.19 | - | 11.09 |
Weighted Average Shares Outstanding | - | 36.96 Million | 39.04 Million | 39.97 Million | 39.96 Million | 40.9 Million |
Weighted Average Shares Outstanding (Diluted) | - | 37 Million | 39.04 Million | 39.99 Million | 39.99 Million | 40.93 Million |
Gross Margin | 0.82 | 0.81 | 0.84 | 0.82 | 0.81 | 0.80 |
EBIT Margin | 0.00 | 0.02 | 0.07 | -0.23 | - | -0.02 |
Profit Margin | -0.01 | 0.02 | 0.18 | 0.33 | 0.19 | 0.14 |
EBITDA | 8.03 Million | 54.42 Million | 247.18 Million | -796.92 Million | - | -67.42 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.16 | 0.14 | 0.12 | 0.07 |
FANG
4249
CRVL
1725
6370
4502