USD 156.08
(-2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29 Billion | 26.2 Billion | 22.89 Billion | 17.61 Billion | 23.53 Billion | 21.59 Billion |
Total Current Assets | 1.62 Billion | 1.39 Billion | 1.44 Billion | 602 Million | 869 Million | 925.02 Million |
Cash And Short Term Investments | 582 Million | 157 Million | 654 Million | 104 Million | 123 Million | 214.51 Million |
Cash and Cash Equivalents | 582 Million | 157 Million | 654 Million | 104 Million | 123 Million | 214.51 Million |
Short Term Investments | - | - | 10 Million | - | 46 Million | 230.52 Million |
Net Receivables | 847 Million | 1 Billion | 671 Million | 437 Million | 615 Million | 392.06 Million |
Inventory | 63 Million | 67 Million | 62 Million | 33 Million | 37 Million | 37.57 Million |
Other Current Assets | 109 Million | 23 Million | 28 Million | 23 Million | 43 Million | 50.34 Million |
Total Non-Current Assets | 27.38 Billion | 24.81 Billion | 21.45 Billion | 17.01 Billion | 22.66 Billion | 20.67 Billion |
Net PPE | 26.67 Billion | 23.75 Billion | 20.61 Billion | 16.21 Billion | 21.83 Billion | 20.37 Billion |
Good Will And Intangible Assets | 85 Million | - | 92 Million | 101 Million | 116 Million | -1.37 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 529 Million | 566 Million | 613 Million | 533 Million | 479 Million | 117 Million |
Tax Assets | 45 Million | 64 Million | 40 Million | 73 Million | 142 Million | 96.67 Million |
Other Non Current Assets | 47 Million | 428 Million | 88 Million | 96 Million | 90 Million | 86.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.57 Billion | 10.51 Billion | 9.65 Billion | 7.81 Billion | 8.62 Billion | 7.42 Billion |
Total Current Liabilities | 2.1 Billion | 1.71 Billion | 1.43 Billion | 1.23 Billion | 1.26 Billion | 1.01 Billion |
Account Payables | 261 Million | 127 Million | 36 Million | 71 Million | 179 Million | 127.97 Million |
Tax Payables | 158 Million | 34 Million | 70 Million | 57 Million | 68 Million | 49.16 Million |
Short Term Debt | 160 Million | 10 Million | 45 Million | 191 Million | 119 Million | 59.45 Million |
Deferred Revenue | 1.6 Billion | 64 Million | 1.18 Billion | 725 Million | 938 Million | 49.16 Million |
Other Current Liabilities | 86 Million | 1.51 Billion | 174 Million | 249 Million | 27 Million | 783.01 Million |
Total Non Current Liabilities | 9.46 Billion | 8.8 Billion | 8.21 Billion | 6.57 Billion | 7.36 Billion | 6.4 Billion |
Long-Term Debt | 6.64 Billion | 6.23 Billion | 6.64 Billion | 5.62 Billion | 5.37 Billion | 4.46 Billion |
Deferred Revenue Non Current | 361 Million | 2.06 Billion | 195 Million | 165 Million | 94 Million | 151.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12 Million | -1.57 Billion | 40 Million | 7 Million | 11 Million | 9.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.43 Billion | 15.69 Billion | 13.24 Billion | 9.8 Billion | 14.9 Billion | 14.16 Billion |
Stock Holders Equity | 16.62 Billion | 15 Billion | 12.08 Billion | 8.79 Billion | 13.24 Billion | 13.69 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 1.64 Million |
Retained Earnings | 2.48 Billion | 801 Million | -1.99 Billion | -3.86 Billion | 890 Million | 761.75 Million |
Accumulated other comprehensive income | -8 Million | -7 Million | - | - | - | -74 Thousand |
Common Stock Equity | 16.62 Billion | 15 Billion | 12.08 Billion | 8.79 Billion | 13.24 Billion | 13.69 Billion |
Capital Lease Obligation | 160 Million | 131 Million | 86 Million | 115 Million | 119 Million | 59.45 Million |
Total Investments | 529 Million | 566 Million | 613 Million | 533 Million | 479 Million | 117 Million |
Total Debt | 6.8 Billion | 6.24 Billion | 6.68 Billion | 5.81 Billion | 5.37 Billion | 4.52 Billion |
Net Debt | 6.21 Billion | 6.09 Billion | 6.03 Billion | 5.71 Billion | 5.24 Billion | 4.3 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 65.74 Billion | 35.63 Billion | 29.69 Billion | 29 Billion | 29 Billion | 28.04 Billion |
Total Current Assets | 2.02 Billion | 7.82 Billion | 1.94 Billion | 1.62 Billion | 1.62 Billion | 1.91 Billion |
Cash And Short Term Investments | 370 Million | 6.91 Billion | 899 Million | 582 Million | 582 Million | 827 Million |
Cash and Cash Equivalents | 370 Million | 6.91 Billion | 899 Million | 582 Million | 582 Million | 827 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.43 Billion | 830 Million | 942 Million | 847 Million | 847 Million | 996 Million |
Inventory | 126 Million | 55 Million | 57 Million | 63 Million | 63 Million | 70 Million |
Other Current Assets | 1.52 Billion | 29 Million | 50 Million | 109 Million | 109 Million | 19 Million |
Total Non-Current Assets | 63.72 Billion | 27.81 Billion | 27.74 Billion | 27.38 Billion | 27.38 Billion | 26.13 Billion |
Net PPE | 1.41 Billion | 27.09 Billion | 27.02 Billion | 26.67 Billion | 26.67 Billion | 25.36 Billion |
Good Will And Intangible Assets | - | - | -61 Million | 85 Million | 85 Million | 86 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 377 Million | 639 Million | 619 Million | 529 Million | 529 Million | 519 Million |
Tax Assets | 62 Million | 32 Million | 61 Million | 45 Million | 45 Million | 60 Million |
Other Non Current Assets | 61.86 Billion | 42 Million | 99 Million | 47 Million | 47 Million | 103 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.92 Billion | 17.11 Billion | 11.67 Billion | 11.57 Billion | 11.57 Billion | 11.06 Billion |
Total Current Liabilities | 4.46 Billion | 2.13 Billion | 2.11 Billion | 2.1 Billion | 2.1 Billion | 2.14 Billion |
Account Payables | 198 Million | 331 Million | 243 Million | 261 Million | 261 Million | 358 Million |
Tax Payables | 289 Million | 49 Million | 134 Million | 158 Million | 158 Million | 37 Million |
Short Term Debt | 1 Billion | 48 Million | 51 Million | 160 Million | 160 Million | 53 Million |
Deferred Revenue | 289 Million | -48 Million | -51 Million | 1.6 Billion | 1.6 Billion | -53 Million |
Other Current Liabilities | 2.97 Billion | 1.8 Billion | 1.87 Billion | 86 Million | 86 Million | 1.78 Billion |
Total Non Current Liabilities | 22.46 Billion | 14.97 Billion | 9.55 Billion | 9.46 Billion | 9.46 Billion | 8.92 Billion |
Long-Term Debt | 11.92 Billion | 11.98 Billion | 6.62 Billion | 6.64 Billion | 6.64 Billion | 6.23 Billion |
Deferred Revenue Non Current | -9.95 Billion | - | -2.5 Billion | 361 Million | 361 Million | 439 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.54 Billion | 444 Million | 2.92 Billion | 12 Million | 12 Million | 12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.81 Billion | 18.52 Billion | 18.01 Billion | 17.43 Billion | 17.43 Billion | 16.98 Billion |
Stock Holders Equity | 37.42 Billion | 17.44 Billion | 16.95 Billion | 16.62 Billion | 16.62 Billion | 16.28 Billion |
Common Stock | 3 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 3.42 Billion | 3.18 Billion | 2.7 Billion | 2.48 Billion | 2.48 Billion | 2.13 Billion |
Accumulated other comprehensive income | -8 Million | -8 Million | -8 Million | -8 Million | -8 Million | -7 Million |
Common Stock Equity | 37.42 Billion | 17.44 Billion | 16.95 Billion | 16.62 Billion | 16.62 Billion | 16.28 Billion |
Capital Lease Obligation | - | - | - | 160 Million | 160 Million | - |
Total Investments | 377 Million | 639 Million | 619 Million | 529 Million | 529 Million | 519 Million |
Total Debt | 12.92 Billion | 11.98 Billion | 6.62 Billion | 6.8 Billion | 6.8 Billion | 6.23 Billion |
Net Debt | 12.55 Billion | 5.06 Billion | 5.73 Billion | 6.21 Billion | 6.21 Billion | 5.4 Billion |
4249
CRVL
BEL
6370
4502
2489