Sunrise New Energy Co., Ltd. (EPOW)
USD 0.8
(-1.26%)
USD 0.8
(-1.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 45.05 Million | 38.12 Million | 7.4 Million | 23.18 Million | 17.92 Million | 13.53 Million |
| Cost of Revenue | 57.45 Million | 39.47 Million | 3.88 Million | 2.98 Million | 2.1 Million | 1.14 Million |
| Gross Profit | -12.4 Million | -1.35 Million | 3.52 Million | 20.2 Million | 15.81 Million | 12.39 Million |
| Operating Expenses | 18.12 Million | 14.8 Million | 10.93 Million | 5.47 Million | 5.04 Million | 3.72 Million |
| Selling, General and Administrative Expenses | 13.78 Million | 13.75 Million | 8.78 Million | 4.8 Million | 4.24 Million | 3.03 Million |
| Research and Development Expenses | 1.19 Million | 1.05 Million | 2.15 Million | 671.31 Thousand | 795.54 Thousand | 665.37 Thousand |
| Other Expenses | 3.15 Million | 87.39 Thousand | 404.38 Thousand | 72.83 Thousand | - | -10.61 Thousand |
| Cost and Expenses | 75.58 Million | 54.28 Million | 14.81 Million | 8.45 Million | 7.15 Million | 4.87 Million |
| Operating Income | -27.37 Million | -16.15 Million | -7.41 Million | 14.72 Million | 10.77 Million | 8.69 Million |
| Interest Expense | - | 27.12 Thousand | - | - | - | - |
| Income Tax Expense | -226.00 | 808.97 Thousand | -236.58 Thousand | 3.05 Million | 1.58 Million | 1.15 Million |
| Earnings before Tax | -32.92 Million | -22.31 Million | -8.95 Million | 15.01 Million | 10.96 Million | 8.81 Million |
| Net Income | -24.23 Million | -22.63 Million | -8.4 Million | 12.08 Million | 9.74 Million | 7.47 Million |
| Earnings Per Share Basic | -0.95 | -0.91 | -0.36 | 0.52 | 0.42 | 0.45 |
| Earnings Per Share Diluted | -0.95 | -0.91 | -0.36 | 0.52 | 0.42 | 0.45 |
| Weighted Average Shares Outstanding | 25.62 Million | 24.82 Million | 23.63 Million | 23.24 Million | 23.24 Million | 16.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.62 Million | 24.82 Million | 23.63 Million | 23.24 Million | 23.24 Million | 16.8 Million |
| Gross Margin | -0.28 | -0.04 | 0.48 | 0.87 | 0.88 | 0.92 |
| EBIT Margin | -0.52 | -0.36 | -0.85 | 0.69 | 0.63 | 0.64 |
| Profit Margin | -0.54 | -0.59 | -1.13 | 0.52 | 0.54 | 0.55 |
| EBITDA | -23.2 Million | -13.97 Million | -6.42 Million | 15.95 Million | 11.26 Million | 8.72 Million |
| Earnings Before Tax Margin | -0.61 | -0.42 | -1.00 | 0.64 | 0.60 | 0.64 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.34 Million | 45.05 Million | 20.7 Million | 38.12 Million | 27.86 Million | 10.26 Million |
| Cost of Revenue | 37.36 Million | 57.45 Million | 20.08 Million | 39.47 Million | 30.24 Million | 9.23 Million |
| Gross Profit | -13.02 Million | -12.4 Million | 619.32 Thousand | -1.35 Million | -2.38 Million | 1.03 Million |
| Operating Expenses | 12.07 Million | 14.97 Million | 6.04 Million | 14.8 Million | 8.63 Million | 6.16 Million |
| Selling, General and Administrative Expenses | 8.48 Million | - | 5.29 Million | - | 7.68 Million | 6.06 Million |
| Research and Development Expenses | 440.7 Thousand | - | 752.37 Thousand | - | 951.04 Thousand | 102.83 Thousand |
| Other Expenses | 3.15 Million | 942.13 Thousand | - | 87.39 Thousand | - | - |
| Cost and Expenses | 49.44 Million | 72.42 Million | 26.13 Million | 54.28 Million | 38.88 Million | 15.4 Million |
| Operating Income | -25.1 Million | -27.37 Million | -5.42 Million | -16.15 Million | -11.02 Million | -5.13 Million |
| Interest Expense | 1.63 Million | - | 527.08 Thousand | 27.12 Thousand | 65.76 Thousand | - |
| Income Tax Expense | 385.00 | -226.00 | 159.00 | 808.97 Thousand | -197.28 Thousand | 1 Million |
| Earnings before Tax | -27.09 Million | -32.92 Million | -5.82 Million | -22.31 Million | -15.95 Million | -6.36 Million |
| Net Income | -19.52 Million | -24.23 Million | -4.7 Million | -22.63 Million | -15.11 Million | -7.51 Million |
| Earnings Per Share Basic | -0.86 | - | -0.19 | - | -0.61 | -0.31 |
| Earnings Per Share Diluted | -0.75 | - | -0.19 | - | -0.61 | -0.31 |
| Weighted Average Shares Outstanding | 22.78 Million | 25.62 Million | 25.36 Million | 24.82 Million | 24.96 Million | 24.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.88 Million | 25.62 Million | 25.36 Million | 24.82 Million | 24.96 Million | 24.52 Million |
| Gross Margin | -0.53 | -0.28 | 0.03 | -0.04 | -0.09 | 0.10 |
| EBIT Margin | -0.79 | - | -0.19 | - | -0.34 | -0.43 |
| Profit Margin | -0.80 | -0.54 | -0.23 | -0.59 | -0.54 | -0.73 |
| EBITDA | -19.27 Million | - | -3.91 Million | - | -9.49 Million | -4.38 Million |
| Earnings Before Tax Margin | -1.03 | -0.61 | -0.26 | -0.42 | -0.40 | -0.50 |
JTEKY
PMBY
AN3PH
2235
3047
LCS