Brompton Lifeco Split Corp. (LCS.TO)
CAD 8.39
(-5.41%)
CAD 8.39
(-5.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 31.88 Million | -4.72 Million | 18.77 Million | -13.57 Million | 33.58 Million | -21.06 Million |
| Cost of Revenue | 1.82 Million | 886.58 Thousand | 556.13 Thousand | 517.23 Thousand | 827.23 Thousand | - |
| Gross Profit | 30.06 Million | -5.6 Million | 18.21 Million | -14.09 Million | 32.76 Million | -21.06 Million |
| Operating Expenses | 1.11 Million | 1.67 Million | 194.38 Thousand | 207.64 Thousand | 380.82 Thousand | 1.1 Million |
| Selling, General and Administrative Expenses | 1.11 Million | 253.14 Thousand | 194.38 Thousand | 207.64 Thousand | 380.82 Thousand | 365.35 Thousand |
| Research and Development Expenses | - | -1.03 | 2.78 | -9.82 | 6.74 | - |
| Other Expenses | - | 1.41 Million | 5.04 Million | - | - | 742.14 Thousand |
| Cost and Expenses | 1.11 Million | 1.67 Million | 194.38 Thousand | 207.64 Thousand | 380.82 Thousand | 1.1 Million |
| Operating Income | 30.77 Million | -6.39 Million | 18.58 Million | -13.78 Million | 33.2 Million | -22.17 Million |
| Interest Expense | 18.00 | - | 6.00 | 3.00 | 246.00 | - |
| Income Tax Expense | - | -11.83 Million | 15.48 Million | -17.18 Million | 29.18 Million | -161.14 Thousand |
| Earnings before Tax | 30.72 Million | -6.39 Million | 18.58 Million | -13.78 Million | 33.2 Million | -22.17 Million |
| Net Income | 30.72 Million | -6.39 Million | 18.58 Million | -13.78 Million | 33.2 Million | -22.17 Million |
| Earnings Per Share Basic | 3.02 | -0.75 | 3.07 | -2.44 | 4.97 | -3.14 |
| Earnings Per Share Diluted | 3.02 | -0.75 | 3.07 | -2.44 | 4.97 | -3.14 |
| Weighted Average Shares Outstanding | 8.42 Million | 8.57 Million | 5.04 Million | 5.65 Million | 6.67 Million | 7.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.42 Million | 8.57 Million | 5.04 Million | 5.65 Million | 6.67 Million | 7.05 Million |
| Gross Margin | 0.94 | 1.19 | 0.97 | 1.04 | 0.98 | 1.00 |
| EBIT Margin | -0.00 | 1.35 | 0.99 | 1.02 | 0.99 | 1.05 |
| Profit Margin | 0.96 | 1.35 | 0.99 | 1.02 | 0.99 | 1.05 |
| EBITDA | -50.48 Thousand | - | - | - | - | - |
| Earnings Before Tax Margin | 0.97 | 1.35 | 0.99 | 1.02 | 0.99 | 1.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.92 Million | 1.92 Million | 30.99 Million | 3.44 Million | 6.25 Million | 6.5 Million |
| Cost of Revenue | 455.62 Thousand | - | 926.03 Thousand | 446.38 Thousand | - | 479.64 Thousand |
| Gross Profit | 1.46 Million | 1.92 Million | 30.06 Million | 3 Million | 6.25 Million | 6.02 Million |
| Operating Expenses | 297.95 Thousand | 297.95 Thousand | 266.71 Thousand | 290.02 Thousand | 290.02 Thousand | 378.06 Thousand |
| Selling, General and Administrative Expenses | 297.95 Thousand | 297.95 Thousand | - | 276.29 Thousand | 276.29 Thousand | 279.73 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.39 Million | - | 8.42 Million | 3.46 | - | 2.89 |
| Cost and Expenses | 297.95 Thousand | 297.95 Thousand | 266.71 Thousand | -8.48 Million | 290.02 Thousand | -12.29 Million |
| Operating Income | 1.62 Million | 1.62 Million | 30.72 Million | 11.93 Million | 5.98 Million | 18.79 Million |
| Interest Expense | - | - | 18.00 | - | - | - |
| Income Tax Expense | -1066.00 | - | 25.4 Million | 1.15 | -1.28 Million | 1.85 |
| Earnings before Tax | 420.35 Thousand | 420.35 Thousand | 30.72 Million | 11.93 Million | 4.69 Million | 18.79 Million |
| Net Income | 420.35 Thousand | 420.35 Thousand | 30.72 Million | 11.93 Million | 4.69 Million | 18.61 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | - | 1.15 | 0.57 | 1.85 |
| Earnings Per Share Diluted | 0.06 | 0.06 | - | 1.15 | 0.57 | 1.85 |
| Weighted Average Shares Outstanding | 7.44 Million | 7.44 Million | 8.42 Million | 8.15 Million | 8.17 Million | 8.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.44 Million | 7.44 Million | 8.42 Million | 8.15 Million | 8.17 Million | 8.66 Million |
| Gross Margin | 0.76 | 1.00 | 0.97 | 0.87 | 1.00 | 0.93 |
| EBIT Margin | 1.71 | -0.00 | - | 3.46 | -0.21 | 2.89 |
| Profit Margin | 0.22 | 0.22 | 0.99 | 3.46 | 0.75 | 2.86 |
| EBITDA | 3.27 Million | -1.00 | - | 11.93 Million | -1.28 Million | 18.79 Million |
| Earnings Before Tax Margin | 0.84 | 0.84 | 0.99 | 3.46 | 0.96 | 2.89 |
EPOW
JTEKY
PMBY
002991
2235
3047