EDIMAX Technology Co., Ltd. (3047.TW)
TWD 30.5
(-0.33%)
TWD 30.5
(-0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.26 Billion | 5.96 Billion | 5.24 Billion | 6.31 Billion | 5.48 Billion | 6.87 Billion |
| Cost of Revenue | 3.2 Billion | 4.5 Billion | 4.06 Billion | 4.69 Billion | 4.03 Billion | 5.21 Billion |
| Gross Profit | 1.05 Billion | 1.45 Billion | 1.17 Billion | 1.62 Billion | 1.45 Billion | 1.65 Billion |
| Operating Expenses | 1.29 Billion | 1.28 Billion | 1.2 Billion | 1.23 Billion | 1.26 Billion | 1.42 Billion |
| Selling, General and Administrative Expenses | 847.55 Million | 847.6 Million | 784.82 Million | 817.75 Million | 838.43 Million | 964.32 Million |
| Research and Development Expenses | 448.92 Million | 442.02 Million | 422.09 Million | 413.32 Million | 426.65 Million | 462.1 Million |
| Other Expenses | - | 147.12 Million | -7.44 Million | -95.47 Million | 74.13 Million | 10.02 Million |
| Cost and Expenses | 4.5 Billion | 5.79 Billion | 5.27 Billion | 5.92 Billion | 5.29 Billion | 6.64 Billion |
| Operating Income | -240.99 Million | 344.07 Million | -18.97 Million | 328.64 Million | 280.63 Million | 227.32 Million |
| Interest Expense | 38.32 Million | 37.79 Million | 26.56 Million | 27.93 Million | 33.25 Million | 35.83 Million |
| Income Tax Expense | 31.92 Million | 38.76 Million | 18.04 Million | 52.16 Million | 80.36 Million | 83.75 Million |
| Earnings before Tax | -229.03 Million | 297.74 Million | -54.13 Million | 279.41 Million | 234.3 Million | 205.73 Million |
| Net Income | -30.95 Million | 252.65 Million | -72.18 Million | 227.24 Million | 153.94 Million | -27.12 Million |
| Earnings Per Share Basic | -0.15 | 1.30 | -0.38 | 1.23 | 0.83 | -0.15 |
| Earnings Per Share Diluted | -0.15 | 1.14 | -0.38 | 1.22 | 0.83 | -0.15 |
| Weighted Average Shares Outstanding | 209.61 Million | 194.01 Million | 187.66 Million | 184.95 Million | 184.55 Million | 180.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 209.61 Million | 224.99 Million | 187.66 Million | 186 Million | 184.98 Million | 184.21 Million |
| Gross Margin | 0.25 | 0.24 | 0.22 | 0.26 | 0.27 | 0.24 |
| EBIT Margin | -0.01 | 0.08 | 0.02 | 0.07 | 0.08 | 0.06 |
| Profit Margin | -0.01 | 0.04 | -0.01 | 0.04 | 0.03 | -0.00 |
| EBITDA | -61.04 Million | 479.56 Million | 113.57 Million | 462.17 Million | 437.69 Million | 355.54 Million |
| Earnings Before Tax Margin | -0.06 | 0.06 | -0.00 | 0.05 | 0.05 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.09 Billion | 959.26 Million | 991.72 Million | 4.26 Billion | 1.07 Billion | 1.05 Billion |
| Cost of Revenue | 1.48 Billion | 841.94 Million | 772.24 Million | 3.3 Billion | 775.87 Million | 795.59 Million |
| Gross Profit | 617.06 Million | 117.31 Million | 219.48 Million | 956.38 Million | 295.26 Million | 258.45 Million |
| Operating Expenses | 353.93 Million | 323.3 Million | 306.39 Million | 1.19 Billion | 333.86 Million | 322.99 Million |
| Selling, General and Administrative Expenses | 239.55 Million | 210.51 Million | 190.11 Million | - | 222.24 Million | 210.31 Million |
| Research and Development Expenses | 114.37 Million | 112.78 Million | 116.28 Million | - | 111.61 Million | 112.67 Million |
| Other Expenses | 37.97 Million | 41.88 Million | -46.34 Million | 12.66 Million | 37.77 Million | 28.23 Million |
| Cost and Expenses | 1.83 Billion | 1.16 Billion | 1.07 Billion | 4.5 Billion | 1.1 Billion | 1.11 Billion |
| Operating Income | 263.13 Million | -205.98 Million | -86.91 Million | -240.99 Million | 5.06 Million | -25.54 Million |
| Interest Expense | 12.97 Million | 11.42 Million | 9.5 Million | 38.32 Million | 8.87 Million | 9.35 Million |
| Income Tax Expense | 30.39 Million | -15.56 Million | 6.33 Million | 31.92 Million | 17.08 Million | 8.21 Million |
| Earnings before Tax | 299.46 Million | -171.6 Million | -133.47 Million | -242.94 Million | -3.66 Million | -31.95 Million |
| Net Income | 88.09 Million | -61.76 Million | -58.48 Million | -30.95 Million | 4.17 Million | 19.46 Million |
| Earnings Per Share Basic | 0.40 | -0.29 | -0.28 | - | 0.02 | 0.09 |
| Earnings Per Share Diluted | 0.40 | -0.29 | -0.28 | - | 0.02 | 0.09 |
| Weighted Average Shares Outstanding | 218.3 Million | 215.91 Million | 212.11 Million | 209.61 Million | 206.42 Million | 210.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 221.16 Million | 215.91 Million | 212.11 Million | 209.61 Million | 206.42 Million | 221.86 Million |
| Gross Margin | 0.29 | 0.12 | 0.22 | 0.22 | 0.28 | 0.25 |
| EBIT Margin | 0.15 | -0.18 | -0.05 | - | 0.04 | 0.01 |
| Profit Margin | 0.04 | -0.06 | -0.06 | -0.01 | 0.00 | 0.02 |
| EBITDA | 304.49 Million | -169.4 Million | -50 Million | - | 41.55 Million | 9.79 Million |
| Earnings Before Tax Margin | 0.13 | -0.21 | -0.09 | -0.06 | 0.00 | -0.02 |
LCS
EPOW
JTEKY
EPEN
002991
2235