USD 0.9
(0.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 120.5 Million | 107.02 Million | 58.69 Million | 39.73 Million | 26.96 Million | 14.26 Million |
Total Current Assets | 35.81 Million | 44.63 Million | 34.3 Million | 27.66 Million | 19.15 Million | 13.7 Million |
Cash And Short Term Investments | 3.62 Million | 7.63 Million | 20.52 Million | 10.96 Million | 9.43 Million | 11.94 Million |
Cash and Cash Equivalents | 3.62 Million | 4.29 Million | 13.91 Million | 10.96 Million | 9.43 Million | 11.65 Million |
Short Term Investments | - | 3.33 Million | 6.61 Million | - | - | 291.4 Thousand |
Net Receivables | 10.38 Million | 9.93 Million | 8.08 Million | 12.64 Million | 5.94 Million | 603.54 Thousand |
Inventory | 15.84 Million | 21.15 Million | 3.1 Million | 2.7 Million | 3.28 Million | 1.00 |
Other Current Assets | 5.96 Million | 5.92 Million | 2.58 Million | 1.34 Million | 480.3 Thousand | 1.15 Million |
Total Non-Current Assets | 84.68 Million | 62.38 Million | 24.39 Million | 12.07 Million | 7.81 Million | 506.58 Thousand |
Net PPE | 72.35 Million | 45.3 Million | 4.87 Million | 3.49 Million | 1.82 Million | 75.82 Thousand |
Good Will And Intangible Assets | 9.75 Million | 3.96 Million | 3.59 Million | 4.29 Million | 4.74 Million | 450.51 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.75 Million | 3.96 Million | 3.59 Million | 4.29 Million | 4.74 Million | - |
Long-Term Investments | 1.87 Million | 3.01 Million | 8.08 Million | 3.08 Million | 582.08 Thousand | 430.75 Thousand |
Tax Assets | -9.67 Million | - | 852.03 Thousand | 602.8 Thousand | 254.55 Thousand | 56.06 Thousand |
Other Non Current Assets | 10.37 Million | 10.09 Million | 6.99 Million | 593.61 Thousand | 409.67 Thousand | -506.58 Thousand |
Other Assets | - | - | - | - | 1.00 | 56.06 Thousand |
Total Liabilities | 75.17 Million | 33.66 Million | 1.72 Million | 5.58 Million | 6.97 Million | 3.6 Million |
Total Current Liabilities | 63.48 Million | 26.02 Million | 1.72 Million | 5.58 Million | 6.86 Million | 3.6 Million |
Account Payables | 33.87 Million | 12.25 Million | 34.48 Thousand | 33.69 Thousand | 2.81 Million | 38.01 Thousand |
Tax Payables | 501.37 Thousand | 506.63 Thousand | 1.07 Million | 4.7 Million | 1.86 Million | 657.42 Thousand |
Short Term Debt | 21.97 Million | 8.32 Million | 99.56 Thousand | 63.3 Thousand | 263.79 Thousand | -2.15 Million |
Deferred Revenue | 690.16 Thousand | 694.7 Thousand | 179.4 Thousand | 250.3 Thousand | 583.52 Thousand | 2.15 Million |
Other Current Liabilities | 6.95 Million | 4.74 Million | 1.4 Million | 5.23 Million | 3.2 Million | 3.56 Million |
Total Non Current Liabilities | 11.68 Million | 7.63 Million | - | 3196.00 | 104.78 Thousand | - |
Long-Term Debt | 3.5 Million | 4.07 Million | - | 3196.00 | 104.78 Thousand | - |
Deferred Revenue Non Current | 5.27 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Million | 3.35 Million | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 45.33 Million | 73.36 Million | 56.97 Million | 34.15 Million | 19.99 Million | 10.66 Million |
Stock Holders Equity | 2.64 Million | 28.68 Million | 53.85 Million | 34.03 Million | 19.79 Million | 10.32 Million |
Common Stock | 2614.00 | 2536.00 | 2453.00 | 1680.00 | 1680.00 | 1680.00 |
Retained Earnings | -30.46 Million | -6.23 Million | 17.25 Million | 25.66 Million | 14.41 Million | 6.3 Million |
Accumulated other comprehensive income | 488.85 Thousand | 1.12 Million | 4.62 Million | 3.91 Million | 1.03 Million | 315.76 Thousand |
Common Stock Equity | 2.64 Million | 28.68 Million | 53.85 Million | 34.03 Million | 19.79 Million | 10.32 Million |
Capital Lease Obligation | 5.27 Million | 4.07 Million | 99.56 Thousand | 3196.00 | 104.78 Thousand | - |
Total Investments | 1.87 Million | 6.35 Million | 14.69 Million | 3.08 Million | 582.08 Thousand | 722.16 Thousand |
Total Debt | 30.76 Million | 12.4 Million | 99.56 Thousand | 66.49 Thousand | 368.58 Thousand | - |
Net Debt | 27.14 Million | 8.1 Million | -13.81 Million | -10.89 Million | -9.07 Million | -11.65 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 120.5 Million | 120.5 Million | 121.46 Million | 107.02 Million | 107.02 Million | 100.96 Million |
Total Current Assets | 35.81 Million | 35.81 Million | 52.88 Million | 44.63 Million | 44.63 Million | 49.16 Million |
Cash And Short Term Investments | 3.62 Million | 3.62 Million | 9.98 Million | 7.63 Million | 7.63 Million | 27.28 Million |
Cash and Cash Equivalents | 3.62 Million | 3.62 Million | 6.7 Million | 4.29 Million | 4.29 Million | 22.05 Million |
Short Term Investments | - | - | 3.28 Million | 3.33 Million | 3.33 Million | 5.23 Million |
Net Receivables | 10.38 Million | 10.38 Million | 19.42 Million | 9.93 Million | 9.93 Million | 3.28 Million |
Inventory | 15.84 Million | 15.84 Million | 22.25 Million | 21.15 Million | 21.15 Million | 17.55 Million |
Other Current Assets | 5.96 Million | 5.96 Million | 1.21 Million | 5.92 Million | 5.92 Million | 1.04 Million |
Total Non-Current Assets | 84.68 Million | 84.68 Million | 68.57 Million | 62.38 Million | 62.38 Million | 51.79 Million |
Net PPE | 72.35 Million | 72.35 Million | 51.97 Million | 45.3 Million | 45.3 Million | 28.57 Million |
Good Will And Intangible Assets | 9.75 Million | 9.75 Million | 3.46 Million | 3.96 Million | 3.96 Million | 14.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.75 Million | 9.75 Million | 3.46 Million | 3.96 Million | 3.96 Million | 14.26 Million |
Long-Term Investments | 1.87 Million | 1.87 Million | 2.89 Million | 3.01 Million | 3.01 Million | 8.62 Million |
Tax Assets | -9.67 Million | -9.67 Million | - | - | - | - |
Other Non Current Assets | 10.37 Million | 10.37 Million | 10.24 Million | 10.09 Million | 10.09 Million | 334.38 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.17 Million | 75.17 Million | 54.87 Million | 33.66 Million | 33.66 Million | 11.89 Million |
Total Current Liabilities | 63.48 Million | 63.48 Million | 40.58 Million | 26.02 Million | 26.02 Million | 11.89 Million |
Account Payables | 33.87 Million | 33.87 Million | 19.11 Million | 12.25 Million | 12.25 Million | 5.31 Million |
Tax Payables | 501.37 Thousand | 501.37 Thousand | 516.54 Thousand | 506.63 Thousand | 506.63 Thousand | 645.6 Thousand |
Short Term Debt | 21.97 Million | 21.97 Million | 12.97 Million | 8.32 Million | 8.32 Million | 853.87 Thousand |
Deferred Revenue | 690.16 Thousand | 690.16 Thousand | 937.87 Thousand | 694.7 Thousand | 694.7 Thousand | 1.59 Million |
Other Current Liabilities | 6.95 Million | 6.95 Million | 7.55 Million | 4.74 Million | 4.74 Million | 4.13 Million |
Total Non Current Liabilities | 11.68 Million | 11.68 Million | 14.29 Million | 7.63 Million | 7.63 Million | - |
Long-Term Debt | 3.5 Million | 3.5 Million | 3.66 Million | 4.07 Million | 4.07 Million | - |
Deferred Revenue Non Current | 5.27 Million | 5.27 Million | 7.14 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Million | 2.7 Million | 3.28 Million | 3.35 Million | 3.35 Million | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 45.33 Million | 45.33 Million | 66.58 Million | 73.36 Million | 73.36 Million | 89.06 Million |
Stock Holders Equity | 2.64 Million | 2.64 Million | 23.2 Million | 28.68 Million | 28.68 Million | 44.37 Million |
Common Stock | 2614.00 | 2614.00 | 2536.00 | 2536.00 | 2536.00 | 2453.00 |
Retained Earnings | -30.46 Million | -30.46 Million | -10.94 Million | -6.23 Million | -6.23 Million | 9.7 Million |
Accumulated other comprehensive income | 488.85 Thousand | 488.85 Thousand | -329.71 Thousand | 1.12 Million | 1.12 Million | 2.7 Million |
Common Stock Equity | 2.64 Million | 2.64 Million | 23.2 Million | 28.68 Million | 28.68 Million | 44.37 Million |
Capital Lease Obligation | 5.27 Million | 5.27 Million | 7.14 Million | 4.07 Million | 4.07 Million | 64.13 Thousand |
Total Investments | 1.87 Million | 1.87 Million | 6.18 Million | 6.35 Million | 6.35 Million | 13.85 Million |
Total Debt | 30.76 Million | 30.76 Million | 23.79 Million | 12.4 Million | 12.4 Million | 853.87 Thousand |
Net Debt | 27.14 Million | 27.14 Million | 17.08 Million | 8.1 Million | 8.1 Million | -21.19 Million |
JTEKY
PMBY
AN3PH
2235
3047
LCS