USD 3.1
(0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 142.85 Million | 189.08 Million | 180.81 Million | 126.24 Million | 109.56 Million | 135.89 Million |
Total Current Assets | 90.96 Million | 95.22 Million | 144.31 Million | 90.11 Million | 71.96 Million | 116.05 Million |
Cash And Short Term Investments | 26.21 Million | 25.62 Million | 71.62 Million | 30.39 Million | 21.57 Million | 63.11 Million |
Cash and Cash Equivalents | 26.21 Million | 25.62 Million | 71.62 Million | 30.39 Million | 21.57 Million | 63.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.97 Million | 24.91 Million | 32.21 Million | 26.89 Million | 19.55 Million | 19.27 Million |
Inventory | 28.9 Million | 37.03 Million | 32.3 Million | 25.52 Million | 24.05 Million | 20.85 Million |
Other Current Assets | 556 Thousand | 7.64 Million | 8.17 Million | 7.3 Million | 6.79 Million | 12.8 Million |
Total Non-Current Assets | 51.89 Million | 93.85 Million | 36.49 Million | 36.13 Million | 37.59 Million | 19.84 Million |
Net PPE | 37.08 Million | 61.11 Million | 36.03 Million | 35.61 Million | 37.22 Million | 18.21 Million |
Good Will And Intangible Assets | 12.24 Million | 30.39 Million | 236 Thousand | 271 Thousand | 308 Thousand | - |
Good Will | - | 15.6 Million | 69 Thousand | 69 Thousand | 69 Thousand | - |
Intangible Assets | 12.24 Million | 14.79 Million | 167 Thousand | 202 Thousand | 239 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.56 Million | 2.35 Million | 225 Thousand | 242 Thousand | 62 Thousand | 1.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 63.62 Million | 70.25 Million | 43.34 Million | 52.09 Million | 32.81 Million | 29.09 Million |
Total Current Liabilities | 28.79 Million | 29.21 Million | 27.82 Million | 29.05 Million | 30.71 Million | 27.2 Million |
Account Payables | 9.68 Million | 12.72 Million | 16.68 Million | 16.48 Million | 10.7 Million | 12.99 Million |
Tax Payables | - | - | 104 Thousand | 1.26 Million | 1.13 Million | 7.59 Million |
Short Term Debt | 3.88 Million | 3.06 Million | 1.19 Million | 992 Thousand | 5.49 Million | 7.59 Million |
Deferred Revenue | 1.63 Million | 5.3 Million | 364 Thousand | 502 Thousand | 541 Thousand | 390 Thousand |
Other Current Liabilities | 13.59 Million | 8.12 Million | 9.57 Million | 11.07 Million | 13.98 Million | 6.22 Million |
Total Non Current Liabilities | 34.83 Million | 41.03 Million | 15.52 Million | 23.03 Million | 2.09 Million | 1.89 Million |
Long-Term Debt | 30.63 Million | 36.26 Million | 12.68 Million | 20.22 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.2 Million | 4.77 Million | 2.84 Million | 2.81 Million | 2.09 Million | 1.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.23 Million | 118.82 Million | 137.46 Million | 74.14 Million | 76.74 Million | 106.8 Million |
Stock Holders Equity | 79.23 Million | 118.82 Million | 137.46 Million | 74.14 Million | 76.74 Million | 106.8 Million |
Common Stock | 825.11 Million | 787.34 Million | 782.26 Million | 744.36 Million | 739.92 Million | 734.06 Million |
Retained Earnings | -698.51 Million | -622.09 Million | -597.76 Million | -623.4 Million | -616.4 Million | -580.42 Million |
Accumulated other comprehensive income | 350 Thousand | 1.3 Million | 687 Thousand | 918 Thousand | 950 Thousand | 885 Thousand |
Common Stock Equity | 79.23 Million | 118.82 Million | 137.46 Million | 74.14 Million | 76.74 Million | 106.8 Million |
Capital Lease Obligation | 23.91 Million | 23.83 Million | 13.88 Million | 14.72 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 34.51 Million | 39.33 Million | 13.88 Million | 21.21 Million | 5.49 Million | - |
Net Debt | 8.3 Million | 13.7 Million | -57.73 Million | -9.17 Million | -16.07 Million | -63.11 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 108.44 Million | 120.99 Million | 135.18 Million | 142.85 Million | 142.85 Million | 172.05 Million |
Total Current Assets | 67.72 Million | 73.78 Million | 85.81 Million | 90.96 Million | 90.96 Million | 84.46 Million |
Cash And Short Term Investments | 8.97 Million | 11.99 Million | 20.67 Million | 26.21 Million | 26.21 Million | 19.71 Million |
Cash and Cash Equivalents | 8.97 Million | 11.99 Million | 20.67 Million | 26.21 Million | 26.21 Million | 19.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.59 Million | 21.99 Million | 24.21 Million | 23.97 Million | 23.97 Million | 22.61 Million |
Inventory | 29.2 Million | 32.12 Million | 31.95 Million | 28.9 Million | 28.9 Million | 35.83 Million |
Other Current Assets | 6.95 Million | 7.67 Million | 513 Thousand | 556 Thousand | 556 Thousand | 2.43 Million |
Total Non-Current Assets | 40.71 Million | 47.21 Million | 49.41 Million | 51.89 Million | 51.89 Million | 87.58 Million |
Net PPE | 27.8 Million | 33.76 Million | 35.46 Million | 37.08 Million | 37.08 Million | 50.92 Million |
Good Will And Intangible Assets | 10.81 Million | 11.25 Million | 11.79 Million | 12.24 Million | 12.24 Million | 34.33 Million |
Good Will | - | - | - | - | - | 19.04 Million |
Intangible Assets | 10.81 Million | 11.25 Million | 11.79 Million | 12.24 Million | 12.24 Million | 15.29 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.09 Million | 2.18 Million | 2.15 Million | 2.56 Million | 2.56 Million | 2.32 Million |
Other Assets | - | - | -45 Thousand | - | - | - |
Total Liabilities | 56.17 Million | 53.66 Million | 59.74 Million | 63.62 Million | 63.62 Million | 66.66 Million |
Total Current Liabilities | 23.52 Million | 22.54 Million | 27.61 Million | 28.79 Million | 28.79 Million | 26.89 Million |
Account Payables | 10.01 Million | 8.59 Million | 12.35 Million | 9.68 Million | 9.68 Million | 11.16 Million |
Tax Payables | - | - | - | - | - | 56 Thousand |
Short Term Debt | 4.79 Million | 4 Million | 3.94 Million | 3.88 Million | 3.88 Million | 3.59 Million |
Deferred Revenue | 891 Thousand | 2.27 Million | 1.89 Million | 1.63 Million | 1.63 Million | 1.35 Million |
Other Current Liabilities | 7.82 Million | 7.67 Million | 9.42 Million | 13.59 Million | 13.59 Million | 10.77 Million |
Total Non Current Liabilities | 32.65 Million | 31.11 Million | 32.13 Million | 34.83 Million | 34.83 Million | 39.77 Million |
Long-Term Debt | 7.54 Million | 7.48 Million | 27.86 Million | 30.63 Million | 30.63 Million | 35.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.1 Million | 23.63 Million | 4.26 Million | 4.2 Million | 4.2 Million | 4.15 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.26 Million | 67.33 Million | 75.44 Million | 79.23 Million | 79.23 Million | 105.38 Million |
Stock Holders Equity | 52.26 Million | 67.33 Million | 75.44 Million | 79.23 Million | 79.23 Million | 105.38 Million |
Common Stock | 825.22 Million | 826.33 Million | 825.94 Million | 825.11 Million | 825.11 Million | 807.6 Million |
Retained Earnings | -725.59 Million | -711.63 Million | -703.13 Million | -698.51 Million | -698.51 Million | -655.87 Million |
Accumulated other comprehensive income | 350 Thousand | 350 Thousand | 350 Thousand | 350 Thousand | 350 Thousand | 1.38 Million |
Common Stock Equity | 52.26 Million | 67.33 Million | 75.44 Million | 79.23 Million | 79.23 Million | 105.38 Million |
Capital Lease Obligation | 18.64 Million | 19.3 Million | 23.19 Million | 23.91 Million | 23.91 Million | 27.47 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 30.98 Million | 30.79 Million | 31.81 Million | 34.51 Million | 34.51 Million | 39.21 Million |
Net Debt | 22.01 Million | 18.8 Million | 11.13 Million | 8.3 Million | 8.3 Million | 19.5 Million |
EOLS
000558
GAW
3281
3041
601512