GBp 13590.0
(4.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 351.3 Million | 326.8 Million | 321.1 Million | 281.7 Million | 207.6 Million | 137.6 Million |
Total Current Assets | 191.9 Million | 174 Million | 153.8 Million | 152.2 Million | 96 Million | 73.2 Million |
Cash And Short Term Investments | 107.6 Million | 90.2 Million | 71.4 Million | 85.2 Million | 52.9 Million | 29.4 Million |
Cash and Cash Equivalents | 107.6 Million | 90.2 Million | 71.4 Million | 85.2 Million | 52.9 Million | 29.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.7 Million | 50.8 Million | 44 Million | 31.7 Million | 19.8 Million | 6.5 Million |
Inventory | 42.2 Million | 33 Million | 38.4 Million | 27.5 Million | 20.7 Million | 24.2 Million |
Other Current Assets | 21.4 Million | 27.69 Million | 16.1 Million | 7.8 Million | 2.6 Million | 13.1 Million |
Total Non-Current Assets | 159.4 Million | 152.8 Million | 167.3 Million | 129.5 Million | 111.6 Million | 43 Million |
Net PPE | 102.6 Million | 104.6 Million | 103.1 Million | 95.8 Million | 78.8 Million | 35.3 Million |
Good Will And Intangible Assets | 24.2 Million | 24 Million | 28.4 Million | 26.5 Million | 20.4 Million | 7.7 Million |
Good Will | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million |
Intangible Assets | 22.8 Million | 22.6 Million | 27 Million | 25.1 Million | 19 Million | 6.3 Million |
Long-Term Investments | -33.1 Million | 13.6 Million | 19.4 Million | 6.3 Million | 7.5 Million | 3.03 Million |
Tax Assets | 12.9 Million | 12 Million | 17.8 Million | 2.3 Million | 6.3 Million | 6.44 Million |
Other Non Current Assets | 52.8 Million | -1.4 Million | -1.4 Million | -1.4 Million | -1.4 Million | -9.47 Million |
Other Assets | - | - | - | - | - | 21.4 Million |
Total Liabilities | 99.9 Million | 91.7 Million | 86.4 Million | 85.4 Million | 73.9 Million | 31.1 Million |
Total Current Liabilities | 58.4 Million | 48.2 Million | 44.6 Million | 44.7 Million | 43.3 Million | 29.2 Million |
Account Payables | 12.5 Million | 9.5 Million | 9.5 Million | 12.1 Million | 6.3 Million | 7.1 Million |
Tax Payables | 3.8 Million | 400 Thousand | 1.1 Million | 100 Thousand | 2.8 Million | 9.13 Million |
Short Term Debt | 10 Million | 9.9 Million | 9.2 Million | 8.6 Million | 8.5 Million | -956 Thousand |
Deferred Revenue | -10 Million | 4 Million | 4.7 Million | 2 Million | 3.6 Million | 956 Thousand |
Other Current Liabilities | 45.9 Million | 24.8 Million | 21.2 Million | 22 Million | 24.9 Million | 22.1 Million |
Total Non Current Liabilities | 41.5 Million | 43.5 Million | 41.8 Million | 40.7 Million | 30.6 Million | 1.85 Million |
Long-Term Debt | 37.2 Million | 40 Million | 39.7 Million | 38.4 Million | 28.5 Million | - |
Deferred Revenue Non Current | -1.7 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.3 Million | 2.1 Million | 2.1 Million | 2.3 Million | 2.1 Million | 1.85 Million |
Other Liabilities | - | - | - | - | - | 46 Thousand |
Total Equity | 251.4 Million | 235.1 Million | 234.7 Million | 196.3 Million | 133.69 Million | 106.5 Million |
Stock Holders Equity | 251.4 Million | 235.1 Million | 234.7 Million | 196.3 Million | 133.69 Million | 106.5 Million |
Common Stock | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Retained Earnings | 227.4 Million | 213.2 Million | 213.9 Million | 178.1 Million | 113.8 Million | 87.9 Million |
Accumulated other comprehensive income | 800 Thousand | 1.4 Million | 2.9 Million | 2.1 Million | 5.19 Million | 4.68 Million |
Common Stock Equity | 251.4 Million | 235.1 Million | 234.7 Million | 196.3 Million | 133.69 Million | 106.5 Million |
Capital Lease Obligation | 47.2 Million | 40 Million | 39.7 Million | 39.7 Million | 38.4 Million | - |
Total Investments | -33.1 Million | 13.6 Million | 19.4 Million | 6.3 Million | 7.5 Million | 3.03 Million |
Total Debt | 47.2 Million | 49.9 Million | 48.9 Million | 47 Million | 37 Million | - |
Net Debt | -60.4 Million | -40.3 Million | -22.5 Million | -38.2 Million | -15.9 Million | -29.4 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 351.3 Million | 351.3 Million | 349.4 Million | 326.8 Million | 326.8 Million | 340.5 Million |
Total Current Assets | 191.9 Million | 191.9 Million | 194.3 Million | 174 Million | 174 Million | 174 Million |
Cash And Short Term Investments | 107.6 Million | 107.6 Million | 111.3 Million | 90.2 Million | 90.2 Million | 85.2 Million |
Cash and Cash Equivalents | 107.6 Million | 107.6 Million | 111.3 Million | 90.2 Million | 90.2 Million | 85.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.7 Million | 20.7 Million | 46.7 Million | 50.8 Million | 50.8 Million | 57 Million |
Inventory | 42.2 Million | 42.2 Million | 36.3 Million | 33 Million | 33 Million | 31.8 Million |
Other Current Assets | 21.4 Million | 21.4 Million | 21.9 Million | 27.69 Million | 27.69 Million | 16.79 Million |
Total Non-Current Assets | 159.4 Million | 159.4 Million | 155.09 Million | 152.8 Million | 152.8 Million | 166.5 Million |
Net PPE | 102.6 Million | 102.6 Million | 102.3 Million | 104.6 Million | 104.6 Million | 103.4 Million |
Good Will And Intangible Assets | 24.2 Million | 24.2 Million | 25.7 Million | 24 Million | 24 Million | 29.6 Million |
Good Will | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million |
Intangible Assets | 22.8 Million | 22.8 Million | 24.3 Million | 22.6 Million | 22.6 Million | 28.2 Million |
Long-Term Investments | -33.1 Million | -33.1 Million | 16 Million | 13.6 Million | 13.6 Million | 16.39 Million |
Tax Assets | 12.9 Million | 12.9 Million | 12.5 Million | 12 Million | 12 Million | 18.5 Million |
Other Non Current Assets | 52.8 Million | 52.8 Million | -1.4 Million | -1.4 Million | -1.4 Million | -1.39 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 99.9 Million | 99.9 Million | 103.9 Million | 91.7 Million | 91.7 Million | 90.1 Million |
Total Current Liabilities | 58.4 Million | 58.4 Million | 61.5 Million | 48.2 Million | 48.2 Million | 47.7 Million |
Account Payables | 12.5 Million | 12.5 Million | 8 Million | 9.5 Million | 37 Million | 37 Million |
Tax Payables | 3.8 Million | 3.8 Million | 100 Thousand | 400 Thousand | 400 Thousand | 100 Thousand |
Short Term Debt | 10 Million | 10 Million | 10 Million | 9.9 Million | 9.9 Million | 9.7 Million |
Deferred Revenue | -10 Million | -10 Million | 8.6 Million | 4 Million | 400 Thousand | 100 Thousand |
Other Current Liabilities | 45.9 Million | 45.9 Million | 34.9 Million | 24.8 Million | 900 Thousand | 900 Thousand |
Total Non Current Liabilities | 41.5 Million | 41.5 Million | 42.4 Million | 43.5 Million | 43.5 Million | 42.39 Million |
Long-Term Debt | 37.2 Million | 37.2 Million | 38.6 Million | 40 Million | 40 Million | 39.8 Million |
Deferred Revenue Non Current | -1.7 Million | -1.7 Million | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.3 Million | 4.3 Million | 2.4 Million | 2.1 Million | 2.1 Million | 2.2 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 251.4 Million | 251.4 Million | 245.5 Million | 235.1 Million | 235.1 Million | 250.4 Million |
Stock Holders Equity | 251.4 Million | 251.4 Million | 245.5 Million | 235.1 Million | 235.1 Million | 250.4 Million |
Common Stock | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.6 Million |
Retained Earnings | 227.4 Million | 227.4 Million | 221.3 Million | 213.2 Million | 213.2 Million | 226.7 Million |
Accumulated other comprehensive income | 800 Thousand | 800 Thousand | 1.3 Million | 1.4 Million | 1.4 Million | 3.5 Million |
Common Stock Equity | 251.4 Million | 251.4 Million | 245.5 Million | 235.1 Million | 235.1 Million | 250.4 Million |
Capital Lease Obligation | 47.2 Million | 47.2 Million | 38.6 Million | 40 Million | 40 Million | 39.8 Million |
Total Investments | -33.1 Million | -33.1 Million | 16 Million | 13.6 Million | 13.6 Million | 16.39 Million |
Total Debt | 47.2 Million | 47.2 Million | 48.6 Million | 49.9 Million | 49.9 Million | 49.5 Million |
Net Debt | -60.4 Million | -60.4 Million | -62.7 Million | -40.3 Million | -40.3 Million | -35.7 Million |
4335
HLE
CNHC
EMKR
EOLS
000558