JPY 338.0
(-1.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.71 Billion | 2.46 Billion | 2.43 Billion | 2.44 Billion | 2.19 Billion |
Total Current Assets | 1.79 Billion | 1.62 Billion | 1.57 Billion | 1.55 Billion | 1.25 Billion |
Cash And Short Term Investments | 1.07 Billion | 954.89 Million | 950.44 Million | 976.36 Million | 778.92 Million |
Cash and Cash Equivalents | 1.07 Billion | 954.89 Million | 950.44 Million | 976.36 Million | 778.92 Million |
Short Term Investments | - | -80.3 Million | -80.46 Million | -72.62 Million | -84.08 Million |
Net Receivables | 562.72 Million | 538.8 Million | 510.73 Million | 464.97 Million | 384.69 Million |
Inventory | 70.62 Million | 75.67 Million | 64.59 Million | 62.3 Million | 62.64 Million |
Other Current Assets | 94.49 Million | 57.24 Million | 48.94 Million | 54.75 Million | 29.46 Million |
Total Non-Current Assets | 918.65 Million | 835.46 Million | 860.33 Million | 886.48 Million | 941.51 Million |
Net PPE | 606.52 Million | 557.37 Million | 580.87 Million | 608.5 Million | 632.47 Million |
Good Will And Intangible Assets | 55 Million | 7.8 Million | 9.86 Million | 17.4 Million | 32.4 Million |
Good Will | 5 Million | 6.67 Million | 8.34 Million | 10.01 Million | 11.68 Million |
Intangible Assets | 50 Million | 1.13 Million | 1.52 Million | 7.39 Million | 20.72 Million |
Long-Term Investments | 203.71 Million | 270 Million | 269 Million | 260 Million | 276 Million |
Tax Assets | 12.23 Million | -270 Million | -269 Million | -260 Million | -276 Million |
Other Non Current Assets | 41.17 Million | 270.28 Million | 269.59 Million | 260.57 Million | 276.63 Million |
Other Assets | - | 2000.00 | 2000.00 | 3000.00 | 4000.00 |
Total Liabilities | 2.17 Billion | 1.91 Billion | 1.91 Billion | 2.01 Billion | 1.85 Billion |
Total Current Liabilities | 1.28 Billion | 1.05 Billion | 1.05 Billion | 1 Billion | 1.06 Billion |
Account Payables | 179.67 Million | 181.46 Million | 167.47 Million | 145.01 Million | 116.19 Million |
Tax Payables | 54.23 Million | 27.34 Million | 25.21 Million | 17.43 Million | 8.52 Million |
Short Term Debt | 677.39 Million | 543.72 Million | 540.95 Million | 555.94 Million | 610.91 Million |
Deferred Revenue | 54.23 Million | 240.65 Million | 232.29 Million | 218.08 Million | 215.56 Million |
Other Current Liabilities | 371.11 Million | 93.98 Million | 109.96 Million | 90.33 Million | 123.04 Million |
Total Non Current Liabilities | 891.35 Million | 856.8 Million | 861.47 Million | 1 Billion | 787.6 Million |
Long-Term Debt | 761.94 Million | 763.52 Million | 768.33 Million | 916.26 Million | 707.19 Million |
Deferred Revenue Non Current | - | - | - | - | -1.08 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 129.4 Million | 93.28 Million | 93.14 Million | 88.35 Million | 80.4 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 544.1 Million | 545.45 Million | 522.89 Million | 430.88 Million | 343.92 Million |
Stock Holders Equity | 544.1 Million | 545.45 Million | 488.94 Million | 402.62 Million | 320.81 Million |
Common Stock | 213.24 Million | 213.24 Million | 213.24 Million | 213.24 Million | 213.24 Million |
Retained Earnings | 405.28 Million | 416.56 Million | 362.28 Million | 275.96 Million | 194.18 Million |
Accumulated other comprehensive income | 54 Thousand | 22 Thousand | -1 Million | -9000.00 | -1 Million |
Common Stock Equity | 544.1 Million | 545.45 Million | 488.94 Million | 402.62 Million | 320.81 Million |
Capital Lease Obligation | 43.68 Million | 73 Thousand | 953 Thousand | 2.34 Million | 9.51 Million |
Total Investments | 203.71 Million | 189.7 Million | 188.53 Million | 187.37 Million | 191.91 Million |
Total Debt | 1.48 Billion | 1.3 Billion | 1.3 Billion | 1.47 Billion | 1.31 Billion |
Net Debt | 411.65 Million | 352.35 Million | 358.83 Million | 495.84 Million | 539.18 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.71 Billion | 2.71 Billion | 2.78 Billion | 2.61 Billion | 2.49 Billion | 2.46 Billion |
Total Current Assets | 1.79 Billion | 1.79 Billion | 1.92 Billion | 1.75 Billion | 1.65 Billion | 1.62 Billion |
Cash And Short Term Investments | 1.07 Billion | 1.07 Billion | 1.08 Billion | 889.82 Million | 838.88 Million | 954.89 Million |
Cash and Cash Equivalents | 1.07 Billion | 1.07 Billion | 1.08 Billion | 889.82 Million | 838.88 Million | 954.89 Million |
Short Term Investments | - | - | -78.13 Million | -76.3 Million | -77.3 Million | -80.3 Million |
Net Receivables | 562.72 Million | 562.72 Million | 688.86 Million | 723.55 Million | 657.19 Million | 538.8 Million |
Inventory | 70.62 Million | 70.62 Million | 79.89 Million | 86.6 Million | 89.36 Million | 75.67 Million |
Other Current Assets | 94.49 Million | 94.49 Million | 69.02 Million | 56.72 Million | 67.86 Million | 57.24 Million |
Total Non-Current Assets | 918.65 Million | 918.65 Million | 867.2 Million | 859.94 Million | 839.79 Million | 835.46 Million |
Net PPE | 606.52 Million | 606.52 Million | 573.6 Million | 585.65 Million | 564.69 Million | 557.37 Million |
Good Will And Intangible Assets | 55 Million | 5 Million | 23.74 Million | 7.33 Million | 7.73 Million | 7.8 Million |
Good Will | 5 Million | 5 Million | 5.42 Million | 5.84 Million | 6.25 Million | 6.67 Million |
Intangible Assets | 50 Million | - | 18.32 Million | 1.49 Million | 1.47 Million | 1.13 Million |
Long-Term Investments | 203.71 Million | 203.71 Million | 269 Million | 266 Million | 267 Million | 270 Million |
Tax Assets | 12.23 Million | 12.23 Million | -269 Million | -266 Million | -267 Million | -270 Million |
Other Non Current Assets | 41.17 Million | 91.17 Million | 269.85 Million | 266.95 Million | 267.37 Million | 270.28 Million |
Other Assets | - | - | 3000.00 | 3000.00 | 2000.00 | 2000.00 |
Total Liabilities | 2.17 Billion | 2.17 Billion | 2.22 Billion | 2.09 Billion | 2.01 Billion | 1.91 Billion |
Total Current Liabilities | 1.28 Billion | 1.28 Billion | 1.3 Billion | 1.23 Billion | 1.22 Billion | 1.05 Billion |
Account Payables | 179.67 Million | 179.67 Million | 266.96 Million | 326.23 Million | 305.55 Million | 181.46 Million |
Tax Payables | 54.23 Million | 54.23 Million | 36.52 Million | 13.38 Million | 5.56 Million | 27.34 Million |
Short Term Debt | 677.39 Million | 677.39 Million | 678.3 Million | 552.98 Million | 564.26 Million | 543.72 Million |
Deferred Revenue | 54.23 Million | 54.23 Million | 250.44 Million | 244.83 Million | 240.94 Million | 240.65 Million |
Other Current Liabilities | 371.11 Million | 371.11 Million | 110.34 Million | 106.74 Million | 109.42 Million | 93.98 Million |
Total Non Current Liabilities | 891.35 Million | 891.35 Million | 916.49 Million | 866.63 Million | 798.22 Million | 856.8 Million |
Long-Term Debt | 761.94 Million | 761.94 Million | 833.61 Million | 766.49 Million | 703.25 Million | 763.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 129.4 Million | 129.4 Million | 82.88 Million | 100.14 Million | 94.96 Million | 93.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 544.1 Million | 544.1 Million | 565.07 Million | 519.22 Million | 474.7 Million | 545.45 Million |
Stock Holders Equity | 544.1 Million | 544.1 Million | 565.07 Million | 519.22 Million | 474.7 Million | 545.45 Million |
Common Stock | 213.24 Million | 213.24 Million | 213.24 Million | 213.24 Million | 213.24 Million | 213.24 Million |
Retained Earnings | 405.28 Million | 405.28 Million | 426.23 Million | 380.37 Million | 345.77 Million | 416.56 Million |
Accumulated other comprehensive income | 54 Thousand | 54 Thousand | 71 Thousand | 74 Thousand | 58 Thousand | 22 Thousand |
Common Stock Equity | 544.1 Million | 544.1 Million | 565.07 Million | 519.22 Million | 474.7 Million | 545.45 Million |
Capital Lease Obligation | 43.68 Million | 43.68 Million | 23.68 Million | 25.06 Million | 7.09 Million | 73 Thousand |
Total Investments | 203.71 Million | 203.71 Million | 190.86 Million | 189.7 Million | 189.7 Million | 189.7 Million |
Total Debt | 1.48 Billion | 1.48 Billion | 1.51 Billion | 1.31 Billion | 1.26 Billion | 1.3 Billion |
Net Debt | 411.65 Million | 411.65 Million | 429.28 Million | 429.65 Million | 428.63 Million | 352.35 Million |
601512
EMKR
EOLS
SDG
002552
3281