GBp 60.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 110.64 Million | 107.32 Million | 105.72 Million | 100.39 Million | 104.36 Million | 95.33 Million |
Total Current Assets | 59.21 Million | 61.04 Million | 59.37 Million | 54.22 Million | 52.05 Million | 49.29 Million |
Cash And Short Term Investments | 16.34 Million | 15.4 Million | 19.05 Million | 15.54 Million | 3.05 Million | 2.41 Million |
Cash and Cash Equivalents | 16.34 Million | 15.4 Million | 19.05 Million | 15.54 Million | 3.05 Million | 2.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.99 Million | 15.54 Million | 15.85 Million | 15.14 Million | 17.73 Million | 15.96 Million |
Inventory | 26.7 Million | 27.77 Million | 22.65 Million | 20.35 Million | 28.45 Million | 28.02 Million |
Other Current Assets | 2.17 Million | 2.33 Million | 17.67 Million | 18.32 Million | 20.54 Million | 18.85 Million |
Total Non-Current Assets | 51.42 Million | 46.28 Million | 46.35 Million | 46.16 Million | 52.3 Million | 46.04 Million |
Net PPE | 17.43 Million | 17.19 Million | 15.18 Million | 17.84 Million | 22.49 Million | 15.22 Million |
Good Will And Intangible Assets | 26.69 Million | 26.44 Million | 26.97 Million | 28.32 Million | 29.81 Million | 30.81 Million |
Good Will | 16.25 Million | 16.25 Million | 16.25 Million | 16.25 Million | 16.25 Million | 16.25 Million |
Intangible Assets | 10.44 Million | 10.19 Million | 10.72 Million | 12.07 Million | 13.56 Million | 30.81 Million |
Long-Term Investments | 7.3 Million | 2.63 Million | 1.61 Million | 1.22 Million | - | - |
Tax Assets | -26.69 Million | -2.63 Million | -1.61 Million | - | - | - |
Other Non Current Assets | 26.69 Million | 2.63 Million | 4.19 Million | -1.22 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.11 Million | 26.01 Million | 26.01 Million | 32.91 Million | 39.53 Million | 34.45 Million |
Total Current Liabilities | 17.77 Million | 17.98 Million | 22.09 Million | 23.56 Million | 27.46 Million | 23.82 Million |
Account Payables | 14.07 Million | 16.28 Million | 20.11 Million | 20.47 Million | 22.94 Million | 21.83 Million |
Tax Payables | 806 Thousand | 2.43 Million | 1.57 Million | 4.25 Million | 2.06 Million | 1.77 Million |
Short Term Debt | 1.45 Million | 1.7 Million | 1.98 Million | 3.08 Million | 4.52 Million | 1.98 Million |
Deferred Revenue | 806 Thousand | -5.88 Million | -8.4 Million | -7.44 Million | -6.57 Million | -6.71 Million |
Other Current Liabilities | 1.43 Million | 5.88 Million | 8.4 Million | 7.44 Million | 6.57 Million | 6.71 Million |
Total Non Current Liabilities | 6.34 Million | 8.02 Million | 3.91 Million | 9.35 Million | 12.06 Million | 10.63 Million |
Long-Term Debt | 3.69 Million | 3.42 Million | 1.92 Million | 3.2 Million | 5.6 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 897 Thousand | 3.48 Million | - | 5.63 Million | 5.65 Million | 9.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 86.53 Million | 81.31 Million | 79.71 Million | 67.47 Million | 64.82 Million | 60.88 Million |
Stock Holders Equity | 86.53 Million | 81.31 Million | 79.71 Million | 67.47 Million | 64.82 Million | 60.88 Million |
Common Stock | 717 Thousand | 715 Thousand | 710 Thousand | 710 Thousand | 710 Thousand | 710 Thousand |
Retained Earnings | 27.39 Million | 21.77 Million | 20.61 Million | 8.44 Million | 5.49 Million | 1.39 Million |
Accumulated other comprehensive income | 42.68 Million | 43.09 Million | 42.66 Million | 42.59 Million | 42.89 Million | 43.04 Million |
Common Stock Equity | 86.53 Million | 81.31 Million | 79.71 Million | 67.47 Million | 64.82 Million | 60.88 Million |
Capital Lease Obligation | 3.69 Million | 5.12 Million | 3.9 Million | 5.88 Million | 8.41 Million | 5.6 Million |
Total Investments | 7.3 Million | 2.63 Million | 1.61 Million | 1.22 Million | - | - |
Total Debt | 5.14 Million | 5.12 Million | 3.9 Million | 6.29 Million | 10.13 Million | 1.98 Million |
Net Debt | -11.19 Million | -10.27 Million | -15.14 Million | -9.25 Million | 7.07 Million | -434 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 116.26 Million | 110.64 Million | 110.64 Million | 109.13 Million | 107.32 Million | 107.32 Million |
Total Current Assets | 55.33 Million | 59.21 Million | 59.21 Million | 59.36 Million | 61.04 Million | 61.04 Million |
Cash And Short Term Investments | 9.55 Million | 16.34 Million | 16.34 Million | 15.85 Million | 15.4 Million | 15.4 Million |
Cash and Cash Equivalents | 9.55 Million | 16.34 Million | 16.34 Million | 15.85 Million | 15.4 Million | 15.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.52 Million | 13.99 Million | 13.99 Million | 15.71 Million | 15.54 Million | 15.54 Million |
Inventory | 27.22 Million | 26.7 Million | 26.7 Million | 26.24 Million | 27.77 Million | 27.77 Million |
Other Current Assets | 33 Thousand | 2.17 Million | 2.17 Million | 1.53 Million | 2.33 Million | 2.33 Million |
Total Non-Current Assets | 60.92 Million | 51.42 Million | 51.42 Million | 49.77 Million | 46.28 Million | 46.28 Million |
Net PPE | 24.38 Million | 17.43 Million | 17.43 Million | 16.58 Million | 17.19 Million | 17.19 Million |
Good Will And Intangible Assets | 26.89 Million | 26.69 Million | 26.69 Million | 26.29 Million | 26.44 Million | 26.44 Million |
Good Will | - | 16.25 Million | 16.25 Million | - | 16.25 Million | 16.25 Million |
Intangible Assets | 26.89 Million | 10.44 Million | 10.44 Million | 26.29 Million | 10.19 Million | 10.19 Million |
Long-Term Investments | 8.53 Million | 7.3 Million | 7.3 Million | 6.88 Million | 2.63 Million | 2.63 Million |
Tax Assets | - | -26.69 Million | -26.69 Million | -6.88 Million | -2.63 Million | -2.63 Million |
Other Non Current Assets | 1.12 Million | 26.69 Million | 26.69 Million | 6.88 Million | 2.63 Million | 2.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.56 Million | 24.11 Million | 24.11 Million | 23.23 Million | 26.01 Million | 26.01 Million |
Total Current Liabilities | 16.79 Million | 17.77 Million | 17.77 Million | 17.83 Million | 17.98 Million | 17.98 Million |
Account Payables | 14.64 Million | 14.07 Million | 14.07 Million | 16.04 Million | 16.28 Million | 16.28 Million |
Tax Payables | - | 806 Thousand | 806 Thousand | - | 2.43 Million | 2.43 Million |
Short Term Debt | 1.64 Million | 1.45 Million | 1.45 Million | 1.37 Million | 1.7 Million | 1.7 Million |
Deferred Revenue | - | 806 Thousand | 806 Thousand | - | - | -5.88 Million |
Other Current Liabilities | 502 Thousand | 1.43 Million | 1.43 Million | 420 Thousand | - | 5.88 Million |
Total Non Current Liabilities | 12.77 Million | 6.34 Million | 6.34 Million | 5.4 Million | 8.02 Million | 8.02 Million |
Long-Term Debt | - | 3.69 Million | 3.69 Million | 2.49 Million | 3.42 Million | 3.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.62 Million | 897 Thousand | 897 Thousand | 1.89 Million | 3.48 Million | 3.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 86.7 Million | 86.53 Million | 86.53 Million | 85.89 Million | 81.31 Million | 81.31 Million |
Stock Holders Equity | 86.7 Million | 86.53 Million | 86.53 Million | 85.89 Million | 81.31 Million | 81.31 Million |
Common Stock | 718 Thousand | 717 Thousand | 717 Thousand | 715 Thousand | 715 Thousand | 715 Thousand |
Retained Earnings | 27.6 Million | 27.39 Million | 27.39 Million | 26.61 Million | 21.77 Million | 21.77 Million |
Accumulated other comprehensive income | 39.7 Million | 42.68 Million | 42.68 Million | 39.88 Million | 43.09 Million | 43.09 Million |
Common Stock Equity | 86.7 Million | 86.53 Million | 86.53 Million | 85.89 Million | 81.31 Million | 81.31 Million |
Capital Lease Obligation | - | 3.69 Million | 3.69 Million | 3.86 Million | 5.12 Million | 5.12 Million |
Total Investments | 8.53 Million | 7.3 Million | 7.3 Million | 6.88 Million | 2.63 Million | 2.63 Million |
Total Debt | 1.64 Million | 5.14 Million | 5.14 Million | 3.86 Million | 5.12 Million | 5.12 Million |
Net Debt | -7.91 Million | -11.19 Million | -11.19 Million | -11.99 Million | -10.27 Million | -10.27 Million |
002552
3281
3041
603222
RTX
NFBK