USD 3.1
(0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 97.71 Million | 124.12 Million | 158.44 Million | 110.12 Million | 87.26 Million | 85.61 Million |
Cost of Revenue | 74.32 Million | 94.4 Million | 96.95 Million | 74.54 Million | 72.17 Million | 67.13 Million |
Gross Profit | 23.39 Million | 29.71 Million | 61.48 Million | 35.58 Million | 15.08 Million | 18.48 Million |
Operating Expenses | 50.64 Million | 52.24 Million | 41.99 Million | 44.9 Million | 51.52 Million | 36.76 Million |
Selling, General and Administrative Expenses | 32.73 Million | 33.71 Million | 24.54 Million | 24.63 Million | 32.09 Million | 21.23 Million |
Research and Development Expenses | 17.91 Million | 18.53 Million | 17.44 Million | 20.26 Million | 19.44 Million | 15.38 Million |
Other Expenses | 21.49 Million | 171 Thousand | 515 Thousand | - | -14 Thousand | 110 Thousand |
Cost and Expenses | 146.45 Million | 146.65 Million | 138.94 Million | 119.44 Million | 123.69 Million | 103.89 Million |
Operating Income | -48.74 Million | -22.52 Million | 9.18 Million | -9.31 Million | -36.43 Million | -18.31 Million |
Interest Expense | 751 Thousand | 139 Thousand | 466 Thousand | 104 Thousand | - | - |
Income Tax Expense | 42 Thousand | -139 Thousand | 572 Thousand | 60 Thousand | 54 Thousand | -449 Thousand |
Earnings before Tax | -49.37 Million | -24.47 Million | 26.21 Million | -6.94 Million | -35.93 Million | -17.9 Million |
Net Income | -76.41 Million | -24.33 Million | 25.64 Million | -7 Million | -35.98 Million | -17.45 Million |
Earnings Per Share Basic | -14.63 | -6.53 | 7.54 | -2.40 | -12.86 | -0.64 |
Earnings Per Share Diluted | -14.63 | -6.53 | 7.17 | -2.40 | -12.86 | -0.64 |
Weighted Average Shares Outstanding | 5.15 Million | 3.72 Million | 3.4 Million | 2.91 Million | 2.79 Million | 27.26 Million |
Weighted Average Shares Outstanding (Diluted) | 5.15 Million | 3.72 Million | 3.57 Million | 2.91 Million | 2.79 Million | 27.26 Million |
Gross Margin | 0.24 | 0.24 | 0.39 | 0.32 | 0.17 | 0.22 |
EBIT Margin | -0.23 | -0.18 | 0.08 | -0.11 | -0.42 | -0.21 |
Profit Margin | -0.78 | -0.20 | 0.16 | -0.06 | -0.41 | -0.20 |
EBITDA | -22.4 Million | -39.13 Million | 30.27 Million | -1.35 Million | -28.78 Million | -12.28 Million |
Earnings Before Tax Margin | -0.50 | -0.18 | 0.06 | -0.08 | -0.42 | -0.21 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.43 Million | 19.63 Million | 24.12 Million | 97.71 Million | 26.76 Million | 26.69 Million |
Cost of Revenue | 15.42 Million | 16.38 Million | 18.03 Million | 74.32 Million | 19.87 Million | 23.19 Million |
Gross Profit | 5.01 Million | 3.24 Million | 6.08 Million | 23.39 Million | 6.89 Million | 3.5 Million |
Operating Expenses | 8.15 Million | 9.76 Million | 10.21 Million | 50.64 Million | 13.1 Million | 11.62 Million |
Selling, General and Administrative Expenses | 4.62 Million | 6.03 Million | 6.6 Million | - | 8.63 Million | 6.45 Million |
Research and Development Expenses | 3.53 Million | 3.72 Million | 3.6 Million | - | 4.46 Million | 5.17 Million |
Other Expenses | -16 Thousand | 1000.00 | -16 Thousand | 121 Thousand | -9000.00 | 31 Thousand |
Cost and Expenses | 23.57 Million | 26.15 Million | 28.25 Million | 124.96 Million | 32.98 Million | 34.82 Million |
Operating Income | -3.14 Million | -6.51 Million | -4.31 Million | -48.74 Million | -28.82 Million | -9.96 Million |
Interest Expense | 179 Thousand | 67 Thousand | 9000.00 | -751 Thousand | 147 Thousand | -219 Thousand |
Income Tax Expense | 2.41 Million | 86 Thousand | 28 Thousand | 42 Thousand | -135 Thousand | 29 Thousand |
Earnings before Tax | -11.54 Million | -7.68 Million | -4.33 Million | -49.37 Million | -28.98 Million | -9.82 Million |
Net Income | -13.95 Million | -8.49 Million | -5.67 Million | -76.41 Million | -42.63 Million | -9.85 Million |
Earnings Per Share Basic | -1.54 | -0.95 | -0.64 | - | -6.16 | -1.83 |
Earnings Per Share Diluted | -1.54 | -0.95 | -0.64 | - | -6.16 | -1.83 |
Weighted Average Shares Outstanding | 9.04 Million | 8.92 Million | 8.89 Million | 5.15 Million | 6.92 Million | 5.39 Million |
Weighted Average Shares Outstanding (Diluted) | 9.04 Million | 8.92 Million | 8.89 Million | 5.15 Million | 6.92 Million | 5.39 Million |
Gross Margin | 0.25 | 0.17 | 0.25 | 0.24 | 0.26 | 0.13 |
EBIT Margin | -0.09 | -0.24 | -0.11 | - | 0.61 | -0.25 |
Profit Margin | -0.68 | -0.43 | -0.24 | -0.78 | -1.59 | -0.37 |
EBITDA | -1.92 Million | -4.8 Million | -2.68 Million | - | 16.39 Million | -6.6 Million |
Earnings Before Tax Margin | -0.15 | -0.33 | -0.18 | -0.50 | -1.08 | -0.37 |
EOLS
000558
GAW
3281
3041
601512