USD 11.08
(-5.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 202.08 Million | 148.61 Million | 99.67 Million | 56.54 Million | 34.92 Million | - |
Cost of Revenue | 61.55 Million | 55.88 Million | 43.53 Million | 18.29 Million | 8.01 Million | 9000.00 |
Gross Profit | 140.52 Million | 92.72 Million | 56.13 Million | 38.24 Million | 26.91 Million | -9000.00 |
Operating Expenses | 189.75 Million | 150.3 Million | 119.75 Million | 106.93 Million | 121.69 Million | 35.64 Million |
Selling, General and Administrative Expenses | 164.94 Million | 141.84 Million | 112.06 Million | 98.19 Million | 113.59 Million | 29.14 Million |
Research and Development Expenses | 6.55 Million | 4.74 Million | 2.06 Million | 1.72 Million | 3.97 Million | 6.48 Million |
Other Expenses | 18.25 Million | 3.72 Million | 5.62 Million | 7.02 Million | 4.13 Million | -10.5 Million |
Cost and Expenses | 251.31 Million | 206.19 Million | 163.28 Million | 125.23 Million | 129.71 Million | 35.64 Million |
Operating Income | -49.23 Million | -57.57 Million | -63.61 Million | -68.69 Million | -94.78 Million | -46.14 Million |
Interest Expense | 13.83 Million | 9.09 Million | 1.39 Million | 10.5 Million | 7.95 Million | 863 Thousand |
Income Tax Expense | 176 Thousand | 95 Thousand | 42 Thousand | 77 Thousand | -15.02 Million | 65 Thousand |
Earnings before Tax | -61.5 Million | -74.31 Million | -46.76 Million | -162.93 Million | -105.06 Million | -46.8 Million |
Net Income | -61.68 Million | -74.41 Million | -46.81 Million | -163.01 Million | -90.03 Million | -46.86 Million |
Earnings Per Share Basic | -1.08 | -1.33 | -0.94 | -4.83 | -3.19 | -1.92 |
Earnings Per Share Diluted | -1.08 | -1.33 | -0.94 | -4.83 | -3.19 | -1.92 |
Weighted Average Shares Outstanding | 56.91 Million | 56.06 Million | 49.77 Million | 33.73 Million | 28.23 Million | 24.4 Million |
Weighted Average Shares Outstanding (Diluted) | 56.91 Million | 56.06 Million | 49.77 Million | 33.73 Million | 28.23 Million | 24.4 Million |
Gross Margin | 0.70 | 0.62 | 0.56 | 0.68 | 0.77 | - |
EBIT Margin | -0.21 | -0.40 | -0.64 | -1.04 | -2.66 | - |
Profit Margin | -0.31 | -0.50 | -0.47 | -2.88 | -2.58 | - |
EBITDA | -41.81 Million | -60.72 Million | -39.05 Million | -144.75 Million | -92.1 Million | -46.13 Million |
Earnings Before Tax Margin | -0.24 | -0.39 | -0.64 | -1.22 | -2.71 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 66.9 Million | 59.33 Million | 202.08 Million | 60.99 Million | 49.32 Million | 49.34 Million |
Cost of Revenue | 20.5 Million | 19.47 Million | 66.69 Million | 20.64 Million | 15.43 Million | 14.71 Million |
Gross Profit | 46.4 Million | 39.85 Million | 135.39 Million | 40.35 Million | 33.89 Million | 34.63 Million |
Operating Expenses | 52.5 Million | 47.2 Million | 171.5 Million | 45.43 Million | 48.02 Million | 43.62 Million |
Selling, General and Administrative Expenses | 50.15 Million | 45.12 Million | - | 43.05 Million | 43.32 Million | 41.17 Million |
Research and Development Expenses | 2.35 Million | 2.07 Million | - | 2.38 Million | 1.58 Million | 1.2 Million |
Other Expenses | -1.54 Million | -1.53 Million | -3.56 Million | 1.56 Million | 3.11 Million | -1.66 Million |
Cost and Expenses | 73 Million | 66.67 Million | 238.19 Million | 66.08 Million | 63.45 Million | 58.34 Million |
Operating Income | -6.09 Million | -7.34 Million | -36.1 Million | -5.08 Million | -13.44 Million | -15.11 Million |
Interest Expense | 4.69 Million | 4.7 Million | 13.83 Million | 4.07 Million | -3.78 Million | 3.18 Million |
Income Tax Expense | 43 Thousand | 47 Thousand | 176 Thousand | 106 Thousand | 24 Thousand | 23 Thousand |
Earnings before Tax | -11.3 Million | -13.06 Million | -61.5 Million | -11.72 Million | -16.89 Million | -18.11 Million |
Net Income | -11.35 Million | -13.1 Million | -61.68 Million | -11.83 Million | -16.92 Million | -18.14 Million |
Earnings Per Share Basic | -0.18 | -0.22 | - | -0.21 | -0.30 | -0.32 |
Earnings Per Share Diluted | -0.18 | -0.22 | - | -0.21 | -0.30 | -0.32 |
Weighted Average Shares Outstanding | 62.72 Million | 58.79 Million | 56.91 Million | 57.24 Million | 57.02 Million | 56.92 Million |
Weighted Average Shares Outstanding (Diluted) | 62.72 Million | 58.79 Million | 56.91 Million | 57.24 Million | 57.02 Million | 56.92 Million |
Gross Margin | 0.69 | 0.67 | 0.67 | 0.66 | 0.69 | 0.70 |
EBIT Margin | -0.07 | -0.10 | - | -0.06 | -0.39 | -0.18 |
Profit Margin | -0.17 | -0.22 | -0.31 | -0.19 | -0.34 | -0.37 |
EBITDA | -4.67 Million | -5.78 Million | - | -3.56 Million | -19.37 Million | -9.03 Million |
Earnings Before Tax Margin | -0.09 | -0.12 | -0.18 | -0.08 | -0.27 | -0.31 |
000558
GAW
4335
3041
601512
EMKR