DexCom, Inc. (DXCM)
USD 67.3
(0.69%)
USD 67.3
(0.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.62 Billion | 2.9 Billion | 2.44 Billion | 1.92 Billion | 1.47 Billion | 1.03 Billion |
| Cost of Revenue | 1.33 Billion | 1.02 Billion | 768 Million | 646.6 Million | 544.5 Million | 367.7 Million |
| Gross Profit | 2.28 Billion | 1.88 Billion | 1.68 Billion | 1.28 Billion | 931.5 Million | 663.9 Million |
| Operating Expenses | 1.69 Billion | 1.49 Billion | 1.41 Billion | 980.6 Million | 789.2 Million | 850.2 Million |
| Selling, General and Administrative Expenses | 1.18 Billion | 1 Billion | 810.5 Million | 620.7 Million | 515.7 Million | 432.8 Million |
| Research and Development Expenses | 505.8 Million | 484.2 Million | 604.2 Million | 359.9 Million | 273.5 Million | 417.4 Million |
| Other Expenses | - | 7.5 Million | -1.7 Million | - | - | - |
| Cost and Expenses | 3.02 Billion | 2.51 Billion | 2.18 Billion | 1.62 Billion | 1.33 Billion | 1.21 Billion |
| Operating Income | 597.7 Million | 391.2 Million | 175.4 Million | 299.5 Million | 142.3 Million | -186.3 Million |
| Interest Expense | 20.3 Million | 18.6 Million | 102 Million | 84.7 Million | 60.3 Million | 22.7 Million |
| Income Tax Expense | 168.9 Million | 49.6 Million | 19.2 Million | -268.6 Million | 3.1 Million | 600 Thousand |
| Earnings before Tax | 710.4 Million | 390.8 Million | 173.9 Million | 225 Million | 104.2 Million | -126.5 Million |
| Net Income | 541.5 Million | 341.2 Million | 154.7 Million | 493.6 Million | 101.1 Million | -127.1 Million |
| Earnings Per Share Basic | 1.44 | 0.88 | 0.40 | 1.31 | 0.28 | -0.36 |
| Earnings Per Share Diluted | 1.30 | 0.80 | 0.36 | 1.27 | 0.27 | -0.36 |
| Weighted Average Shares Outstanding | 386 Million | 389.4 Million | 386.9 Million | 377.6 Million | 364.4 Million | 352.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 425.5 Million | 427.5 Million | 428.8 Million | 390 Million | 369.2 Million | 352.8 Million |
| Gross Margin | 0.63 | 0.65 | 0.69 | 0.66 | 0.63 | 0.64 |
| EBIT Margin | 0.25 | 0.14 | 0.11 | 0.20 | 0.11 | -0.10 |
| Profit Margin | 0.15 | 0.12 | 0.06 | 0.26 | 0.07 | -0.12 |
| EBITDA | 916.7 Million | 565.3 Million | 377.5 Million | 376.8 Million | 213.2 Million | -74.7 Million |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.07 | 0.16 | 0.10 | -0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 994.2 Million | 1 Billion | 921 Million | 3.62 Billion | 1.03 Billion | 975 Million |
| Cost of Revenue | 400.4 Million | 377.6 Million | 359.1 Million | 1.33 Billion | 377.9 Million | 351.7 Million |
| Gross Profit | 593.8 Million | 626.7 Million | 561.9 Million | 2.28 Billion | 656.6 Million | 623.3 Million |
| Operating Expenses | 441.8 Million | 468.7 Million | 460.8 Million | 1.69 Billion | 439.7 Million | 417.8 Million |
| Selling, General and Administrative Expenses | 306.4 Million | 332.7 Million | 319.3 Million | - | 308.8 Million | 284.7 Million |
| Research and Development Expenses | 135.4 Million | 136 Million | 141.5 Million | - | 136.1 Million | 131.4 Million |
| Other Expenses | - | -1.6 Million | -300 Thousand | -3.9 Million | -500 Thousand | 33.9 Million |
| Cost and Expenses | 842.2 Million | 846.3 Million | 819.9 Million | 3.02 Billion | 817.6 Million | 769.5 Million |
| Operating Income | 152 Million | 158 Million | 101.1 Million | 597.7 Million | 216.9 Million | 205.5 Million |
| Interest Expense | 4.7 Million | 4.8 Million | 4.6 Million | 20.3 Million | 4.9 Million | 4.9 Million |
| Income Tax Expense | 42.8 Million | 44.3 Million | -13.9 Million | 168.9 Million | -10.1 Million | 119.7 Million |
| Earnings before Tax | 177.4 Million | 187.8 Million | 132.5 Million | 710.4 Million | 246.2 Million | 240.4 Million |
| Net Income | 134.6 Million | 143.5 Million | 146.4 Million | 541.5 Million | 256.3 Million | 120.7 Million |
| Earnings Per Share Basic | 0.34 | 0.36 | 0.38 | - | 0.67 | 0.31 |
| Earnings Per Share Diluted | 0.34 | 0.35 | 0.36 | - | 0.62 | 0.29 |
| Weighted Average Shares Outstanding | 394.2 Million | 399.2 Million | 390.2 Million | 386 Million | 384.1 Million | 386.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 410.2 Million | 416.8 Million | 416.7 Million | 425.5 Million | 415.9 Million | 426.8 Million |
| Gross Margin | 0.60 | 0.62 | 0.61 | 0.63 | 0.63 | 0.64 |
| EBIT Margin | 0.24 | 0.21 | 0.21 | - | 0.29 | 0.21 |
| Profit Margin | 0.14 | 0.14 | 0.16 | 0.15 | 0.25 | 0.12 |
| EBITDA | 237.4 Million | 210.1 Million | 189.6 Million | - | 303.6 Million | 207.2 Million |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.11 | 0.17 | 0.21 | 0.21 |
DELTACORP
9078
TELIA
SCN
4546
PXS