JPY 1454.0
(0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 49.68 Billion | 48.06 Billion | 48.25 Billion | 47.78 Billion | 48.99 Billion | 49.13 Billion |
Cost of Revenue | 46.99 Billion | 45.34 Billion | 45.19 Billion | 44.63 Billion | 46.29 Billion | 45.69 Billion |
Gross Profit | 2.69 Billion | 2.71 Billion | 3.05 Billion | 3.14 Billion | 2.7 Billion | 3.44 Billion |
Operating Expenses | 1.93 Billion | 1.88 Billion | 1.74 Billion | 1.64 Billion | 1.72 Billion | 1.75 Billion |
Selling, General and Administrative Expenses | 1.93 Billion | 1.84 Billion | 1.7 Billion | 1.61 Billion | 1.7 Billion | 1.72 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 94 Million | 167 Million | 70 Million | 88 Million | 61 Million | 52 Million |
Cost and Expenses | 48.92 Billion | 47.23 Billion | 46.93 Billion | 46.27 Billion | 48.02 Billion | 47.44 Billion |
Operating Income | 759 Million | 831 Million | 1.31 Billion | 1.5 Billion | 974 Million | 1.68 Billion |
Interest Expense | 7 Million | 10 Million | 6 Million | 7 Million | 8 Million | 8 Million |
Income Tax Expense | 95 Million | 817 Million | 506 Million | 589 Million | 1.82 Billion | 526 Million |
Earnings before Tax | 931 Million | 2.26 Billion | 1.47 Billion | 1.56 Billion | 4.94 Billion | 1.49 Billion |
Net Income | 835 Million | 1.44 Billion | 966 Million | 971 Million | 3.11 Billion | 969 Million |
Earnings Per Share Basic | 76.96 | 133.32 | 89.08 | 89.57 | 285.17 | 87.84 |
Earnings Per Share Diluted | 76.96 | 133.32 | 89.08 | 89.57 | 285.17 | 87.84 |
Weighted Average Shares Outstanding | 10.84 Million | 10.84 Million | 10.84 Million | 10.84 Million | 10.93 Million | 11.03 Million |
Weighted Average Shares Outstanding (Diluted) | 10.84 Million | 10.84 Million | 10.84 Million | 10.84 Million | 10.93 Million | 11.03 Million |
Gross Margin | 0.05 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 |
EBIT Margin | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 |
Profit Margin | 0.02 | 0.03 | 0.02 | 0.02 | 0.06 | 0.02 |
EBITDA | 3.01 Billion | 3.03 Billion | 3.39 Billion | 3.37 Billion | 6.72 Billion | 3.43 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.07 Billion | 11.66 Billion | 49.68 Billion | 12.96 Billion | 12.41 Billion | 12.08 Billion |
Cost of Revenue | 12.33 Billion | 11.18 Billion | 46.99 Billion | 12.1 Billion | 11.78 Billion | 11.48 Billion |
Gross Profit | 742 Million | 472 Million | 2.69 Billion | 855 Million | 631 Million | 604 Million |
Operating Expenses | 579 Million | 458 Million | 1.93 Billion | 516 Million | 481 Million | 489 Million |
Selling, General and Administrative Expenses | 579 Million | 449 Million | - | 516 Million | 481 Million | 489 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28 Million | 94 Million | 23 Million | 16 Million | 27 Million |
Cost and Expenses | 12.91 Billion | 12.07 Billion | 48.92 Billion | 12.62 Billion | 12.26 Billion | 11.96 Billion |
Operating Income | 163 Million | 14 Million | 759 Million | 339 Million | 150 Million | 114 Million |
Interest Expense | 1 Million | 2 Million | 7 Million | 2 Million | 2 Million | 2 Million |
Income Tax Expense | 114 Million | 442 Million | 95 Million | 160 Million | 71 Million | 68 Million |
Earnings before Tax | 219 Million | 1.25 Billion | 931 Million | 383 Million | 184 Million | 176 Million |
Net Income | 104 Million | 813 Million | 835 Million | 223 Million | 113 Million | 107 Million |
Earnings Per Share Basic | 9.58 | 74.93 | - | 20.55 | 10.41 | 9.87 |
Earnings Per Share Diluted | 9.58 | 74.93 | - | 20.55 | 10.41 | 9.87 |
Weighted Average Shares Outstanding | 10.85 Million | 10.85 Million | 10.84 Million | 10.85 Million | 10.85 Million | 10.84 Million |
Weighted Average Shares Outstanding (Diluted) | 10.85 Million | 10.85 Million | 10.84 Million | 10.85 Million | 10.85 Million | 10.84 Million |
Gross Margin | 0.06 | 0.04 | 0.05 | 0.07 | 0.05 | 0.05 |
EBIT Margin | 0.05 | 0.05 | - | 0.07 | 0.01 | 0.01 |
Profit Margin | 0.01 | 0.07 | 0.02 | 0.02 | 0.01 | 0.01 |
EBITDA | 664 Million | 618 Million | - | 861 Million | 171 Million | 158 Million |
Earnings Before Tax Margin | 0.01 | 0.00 | 0.02 | 0.03 | 0.01 | 0.01 |
TELIA
TNGX
EQH
PXS
DXCM
DELTACORP