USD 75.26
(-3.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.26 Billion | 5.39 Billion | 4.86 Billion | 4.29 Billion | 2.39 Billion | 1.91 Billion |
Total Current Assets | 4.42 Billion | 3.66 Billion | 3.68 Billion | 3.42 Billion | 1.96 Billion | 1.69 Billion |
Cash And Short Term Investments | 2.72 Billion | 2.45 Billion | 2.73 Billion | 2.7 Billion | 1.53 Billion | 1.38 Billion |
Cash and Cash Equivalents | 566.3 Million | 642.3 Million | 1.05 Billion | 817.6 Million | 446.2 Million | 1.13 Billion |
Short Term Investments | 2.15 Billion | 1.81 Billion | 1.67 Billion | 1.89 Billion | 1.08 Billion | 248.6 Million |
Net Receivables | 987.5 Million | 713.3 Million | 514.3 Million | 428.5 Million | 286.3 Million | 226.7 Million |
Inventory | 559.6 Million | 306.7 Million | 357.3 Million | 234.7 Million | 119.8 Million | 70.7 Million |
Other Current Assets | 49.3 Million | 192.6 Million | 81.6 Million | 53.9 Million | 30 Million | 16.5 Million |
Total Non-Current Assets | 1.83 Billion | 1.72 Billion | 1.17 Billion | 865.7 Million | 425.6 Million | 216.5 Million |
Net PPE | 1.18 Billion | 1.13 Billion | 889.9 Million | 608.6 Million | 392.8 Million | 183.1 Million |
Good Will And Intangible Assets | 159.7 Million | 199 Million | 68.5 Million | 19.3 Million | 18.6 Million | 18.7 Million |
Good Will | 25.2 Million | 25.7 Million | 26.5 Million | 19.3 Million | 18.6 Million | 18.7 Million |
Intangible Assets | 134.5 Million | 173.3 Million | 42 Million | 21.4 Million | - | - |
Long-Term Investments | 38.5 Million | 19 Million | 4.5 Million | - | - | - |
Tax Assets | 419.4 Million | 341.2 Million | 220.8 Million | 216.4 Million | - | - |
Other Non Current Assets | 36.5 Million | 28.1 Million | -4.5 Million | 21.4 Million | 14.2 Million | 14.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.19 Billion | 3.25 Billion | 2.61 Billion | 2.46 Billion | 1.51 Billion | 1.25 Billion |
Total Current Liabilities | 1.55 Billion | 1.83 Billion | 720.8 Million | 614.1 Million | 360.2 Million | 222.4 Million |
Account Payables | 276.4 Million | 901.8 Million | 573 Million | 163.3 Million | 256.4 Million | 147.1 Million |
Tax Payables | 50.1 Million | 44.8 Million | 40.7 Million | 15.3 Million | 14 Million | 11.7 Million |
Short Term Debt | 21.1 Million | 793.1 Million | 20.5 Million | 16.5 Million | 13.6 Million | 11.7 Million |
Deferred Revenue | 18.4 Million | 10.1 Million | 2.1 Million | 2.2 Million | 1.7 Million | 2.9 Million |
Other Current Liabilities | 1.24 Billion | 134.3 Million | 125.2 Million | 432.1 Million | 88.5 Million | 60.7 Million |
Total Non Current Liabilities | 2.63 Billion | 1.42 Billion | 1.89 Billion | 1.84 Billion | 1.15 Billion | 1.03 Billion |
Long-Term Debt | 2.57 Billion | 1.29 Billion | 1.8 Billion | 1.82 Billion | 1.13 Billion | 1.01 Billion |
Deferred Revenue Non Current | 7.4 Million | 19 Million | 16.1 Million | 8.19 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.2 Million | 104.4 Million | 65.2 Million | -73.49 Million | 20.1 Million | 20 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.06 Billion | 2.13 Billion | 2.25 Billion | 1.82 Billion | 882.6 Million | 663.3 Million |
Stock Holders Equity | 2.06 Billion | 2.13 Billion | 2.25 Billion | 1.82 Billion | 882.6 Million | 663.3 Million |
Common Stock | 400 Thousand | 400 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 1.02 Billion | 479.9 Million | -47.4 Million | -202.1 Million | -695.7 Million | -798.9 Million |
Accumulated other comprehensive income | -16.7 Million | -11.6 Million | 500 Thousand | 3.2 Million | 2.3 Million | 1.5 Million |
Common Stock Equity | 2.06 Billion | 2.13 Billion | 2.25 Billion | 1.82 Billion | 882.6 Million | 663.3 Million |
Capital Lease Obligation | 159.8 Million | 115.1 Million | 119.1 Million | 172.3 Million | 86 Million | 7.3 Million |
Total Investments | 2.19 Billion | 1.81 Billion | 1.67 Billion | 1.89 Billion | 1.08 Billion | 248.6 Million |
Total Debt | 2.59 Billion | 2.08 Billion | 1.82 Billion | 1.83 Billion | 1.14 Billion | 1.01 Billion |
Net Debt | 2.02 Billion | 1.44 Billion | 769.2 Million | 1.02 Billion | 699.5 Million | -126.7 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.35 Billion | 6.79 Billion | 6.48 Billion | 6.26 Billion | 6.26 Billion | 6.59 Billion |
Total Current Assets | 4.26 Billion | 4.84 Billion | 4.62 Billion | 4.42 Billion | 4.42 Billion | 4.69 Billion |
Cash And Short Term Investments | 2.49 Billion | 3.12 Billion | 2.89 Billion | 2.72 Billion | 2.72 Billion | 3.24 Billion |
Cash and Cash Equivalents | 621.2 Million | 939.2 Million | 851.2 Million | 566.3 Million | 566.3 Million | 643.7 Million |
Short Term Investments | 1.87 Billion | 2.18 Billion | 2.04 Billion | 2.15 Billion | 2.15 Billion | 2.59 Billion |
Net Receivables | 1.03 Billion | 998.7 Million | 984.8 Million | 987.5 Million | 987.5 Million | 785.7 Million |
Inventory | 586.3 Million | 570.3 Million | 589.1 Million | 559.6 Million | 559.6 Million | 498.6 Million |
Other Current Assets | 66.8 Million | 158.7 Million | 40.4 Million | 49.3 Million | 49.3 Million | 173.8 Million |
Total Non-Current Assets | 2.09 Billion | 1.95 Billion | 1.86 Billion | 1.83 Billion | 1.83 Billion | 1.89 Billion |
Net PPE | 1.38 Billion | 1.25 Billion | 1.17 Billion | 1.18 Billion | 1.18 Billion | 1.15 Billion |
Good Will And Intangible Assets | 130 Million | 137.8 Million | 146.5 Million | 159.7 Million | 159.7 Million | 169.8 Million |
Good Will | 23.8 Million | 23.3 Million | 23.2 Million | 25.2 Million | 25.2 Million | 25.3 Million |
Intangible Assets | 106.2 Million | 114.5 Million | 123.3 Million | 134.5 Million | 134.5 Million | 144.5 Million |
Long-Term Investments | 46.3 Million | 43.6 Million | 39.8 Million | 38.5 Million | 38.5 Million | 38.5 Million |
Tax Assets | 486.5 Million | 475.8 Million | 460.7 Million | 419.4 Million | 419.4 Million | 501.3 Million |
Other Non Current Assets | 41.9 Million | 39.3 Million | 37.9 Million | 36.5 Million | 36.5 Million | 35.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.37 Billion | 4.36 Billion | 4.23 Billion | 4.19 Billion | 4.19 Billion | 4.32 Billion |
Total Current Liabilities | 1.73 Billion | 1.72 Billion | 1.59 Billion | 1.55 Billion | 1.55 Billion | 1.67 Billion |
Account Payables | 326.6 Million | 307 Million | 269.7 Million | 276.4 Million | 276.4 Million | 1.37 Billion |
Tax Payables | 44.3 Million | 1 Million | 54.9 Million | 50.1 Million | 50.1 Million | 218.8 Million |
Short Term Debt | 22.3 Million | 21.6 Million | 20.7 Million | 21.1 Million | 21.1 Million | 145.2 Million |
Deferred Revenue | 13.9 Million | 14.7 Million | 16.4 Million | 18.4 Million | 18.4 Million | 9 Million |
Other Current Liabilities | 1.37 Billion | 1.37 Billion | 1.28 Billion | 1.24 Billion | 1.24 Billion | 151.3 Million |
Total Non Current Liabilities | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.63 Billion | 2.63 Billion | 2.64 Billion |
Long-Term Debt | 2.43 Billion | 2.43 Billion | 2.56 Billion | 2.57 Billion | 2.57 Billion | 2.51 Billion |
Deferred Revenue Non Current | 5.2 Million | 5.2 Million | 7.4 Million | 7.4 Million | 7.4 Million | 21.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 200.7 Million | 155.5 Million | 4.8 Million | 5.2 Million | 5.2 Million | 108 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.97 Billion | 2.43 Billion | 2.24 Billion | 2.06 Billion | 2.06 Billion | 2.26 Billion |
Stock Holders Equity | 1.97 Billion | 2.43 Billion | 2.24 Billion | 2.06 Billion | 2.06 Billion | 2.26 Billion |
Common Stock | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Retained Earnings | 1.44 Billion | 1.31 Billion | 1.16 Billion | 1.02 Billion | 1.02 Billion | 765.1 Million |
Accumulated other comprehensive income | 63.4 Million | -38 Million | -37.3 Million | -16.7 Million | -16.7 Million | -35.6 Million |
Common Stock Equity | 1.97 Billion | 2.43 Billion | 2.24 Billion | 2.06 Billion | 2.06 Billion | 2.26 Billion |
Capital Lease Obligation | 151.6 Million | 134.9 Million | 154.1 Million | 159.8 Million | 159.8 Million | 104.4 Million |
Total Investments | 1.87 Billion | 2.22 Billion | 2.04 Billion | 2.19 Billion | 2.19 Billion | 2.59 Billion |
Total Debt | 2.43 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.59 Billion | 2.66 Billion |
Net Debt | 1.81 Billion | 1.65 Billion | 1.73 Billion | 2.02 Billion | 2.02 Billion | 2.01 Billion |
DELTACORP
9078
TELIA
SCN
4546
PXS