USD 3.57
(-0.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 166.31 Million | 138.97 Million | 142.56 Million | 93.19 Million | 108.76 Million | 116.61 Million |
Total Current Assets | 60.88 Million | 21.13 Million | 19.1 Million | 5.4 Million | 17.23 Million | 4.3 Million |
Cash And Short Term Investments | 54.53 Million | 7.56 Million | 6.18 Million | 1.62 Million | 1.44 Million | 545 Thousand |
Cash and Cash Equivalents | 34.53 Million | 7.56 Million | 6.18 Million | 1.62 Million | 1.44 Million | 545 Thousand |
Short Term Investments | 20 Million | - | - | - | - | - |
Net Receivables | 5.15 Million | 11.07 Million | 1.71 Million | 2.97 Million | 1.24 Million | 2.58 Million |
Inventory | 957 Thousand | 1.91 Million | 1.56 Million | 681 Thousand | 501 Thousand | 807 Thousand |
Other Current Assets | 226 Thousand | 580 Thousand | 186 Thousand | 133 Thousand | 325 Thousand | 115 Thousand |
Total Non-Current Assets | 105.43 Million | 117.84 Million | 123.46 Million | 87.78 Million | 91.53 Million | 112.31 Million |
Net PPE | 101.93 Million | 114.18 Million | 119.72 Million | 83.77 Million | 87.5 Million | 107.99 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.8 Million | 2.86 Million | 2.82 Million | 2.41 Million | 3.2 Million | 3.43 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.69 Million | 794 Thousand | 912 Thousand | 1.59 Million | 826 Thousand | 886 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 65.45 Million | 77.6 Million | 93.71 Million | 63.63 Million | 76.76 Million | 76.67 Million |
Total Current Liabilities | 10.08 Million | 12.56 Million | 22.83 Million | 8.3 Million | 22.53 Million | 13.54 Million |
Account Payables | 1.69 Million | 2.6 Million | 3.08 Million | 3.64 Million | 4.53 Million | 4.74 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.58 Million | 5.82 Million | 11.69 Million | 3.25 Million | 8.98 Million | 4.33 Million |
Deferred Revenue | 1.17 Million | 2.13 Million | - | 726 Thousand | 1.41 Million | 422 Thousand |
Other Current Liabilities | 1.63 Million | 1.99 Million | 8.05 Million | 677 Thousand | 7.59 Million | 4.04 Million |
Total Non Current Liabilities | 55.37 Million | 65.04 Million | 70.88 Million | 55.33 Million | 54.23 Million | 63.12 Million |
Long-Term Debt | 55.37 Million | 65.04 Million | 70.88 Million | 55.33 Million | 54.23 Million | 63.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -65.04 Million | -70.88 Million | -55.33 Million | -54.23 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 100.85 Million | 61.37 Million | 48.85 Million | 29.55 Million | 32 Million | 39.94 Million |
Stock Holders Equity | 96.54 Million | 61.37 Million | 48.85 Million | 29.55 Million | 32 Million | 39.94 Million |
Common Stock | 11 Thousand | 42 Thousand | 42 Thousand | 22 Thousand | 21 Thousand | 21 Thousand |
Retained Earnings | -14.27 Million | -50.5 Million | -63.03 Million | -50.15 Million | -43.17 Million | -34.84 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 96.54 Million | 61.37 Million | 48.85 Million | 29.55 Million | 32 Million | 39.94 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 21.8 Million | 2.86 Million | 2.82 Million | 2.41 Million | 3.2 Million | 3.43 Million |
Total Debt | 60.95 Million | 70.87 Million | 82.57 Million | 58.58 Million | 63.21 Million | 67.46 Million |
Net Debt | 26.41 Million | 63.31 Million | 76.39 Million | 56.96 Million | 61.77 Million | 66.91 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 198.58 Million | 182.67 Million | 166.31 Million | 166.31 Million | 163.79 Million | 136.72 Million |
Total Current Assets | 51.09 Million | 54.46 Million | 60.88 Million | 60.88 Million | 36.99 Million | 37.99 Million |
Cash And Short Term Investments | 42.41 Million | 46.8 Million | 54.53 Million | 54.53 Million | 31.79 Million | 32.04 Million |
Cash and Cash Equivalents | 25.41 Million | 24.3 Million | 34.53 Million | 34.53 Million | 31.79 Million | 32.04 Million |
Short Term Investments | 17 Million | 22.5 Million | 20 Million | 20 Million | - | - |
Net Receivables | 5.21 Million | 4.18 Million | 5.15 Million | 5.15 Million | 2.36 Million | 4.14 Million |
Inventory | 2.11 Million | 2.94 Million | 957 Thousand | 957 Thousand | 1.78 Million | 858 Thousand |
Other Current Assets | 1.35 Million | 535 Thousand | 226 Thousand | 226 Thousand | 257 Thousand | 543 Thousand |
Total Non-Current Assets | 147.49 Million | 128.2 Million | 105.43 Million | 105.43 Million | 126.8 Million | 98.73 Million |
Net PPE | 143.83 Million | 124.45 Million | 101.93 Million | 101.93 Million | 123.52 Million | 95.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.15 Million | 2.15 Million | 1.8 Million | 1.8 Million | 1.5 Million | 2 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.5 Million | 1.6 Million | 1.69 Million | 1.69 Million | 1.77 Million | 1.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 93.7 Million | 78.58 Million | 65.45 Million | 65.45 Million | 84.11 Million | 63.93 Million |
Total Current Liabilities | 12.85 Million | 11.3 Million | 10.08 Million | 10.08 Million | 14.7 Million | 10.54 Million |
Account Payables | 1.93 Million | 1.63 Million | 1.69 Million | 1.69 Million | 2.85 Million | 2.11 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.63 Million | 6.5 Million | 5.58 Million | 5.58 Million | 6.98 Million | 5.55 Million |
Deferred Revenue | 877 Thousand | 848 Thousand | 1.17 Million | 1.17 Million | 2.71 Million | 918 Thousand |
Other Current Liabilities | 2.4 Million | 2.33 Million | 1.63 Million | 1.63 Million | 2.15 Million | 1.95 Million |
Total Non Current Liabilities | 80.84 Million | 67.28 Million | 55.37 Million | 55.37 Million | 69.4 Million | 53.38 Million |
Long-Term Debt | 80.84 Million | 67.28 Million | 55.37 Million | 55.37 Million | 69.4 Million | 53.38 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -69.4 Million | -53.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 104.88 Million | 104.08 Million | 100.85 Million | 100.85 Million | 79.68 Million | 72.79 Million |
Stock Holders Equity | 98.18 Million | 99.8 Million | 96.54 Million | 96.54 Million | 75.42 Million | 72.79 Million |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand |
Retained Earnings | -5.81 Million | -10.81 Million | -14.27 Million | -14.27 Million | -35.89 Million | -39.04 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 98.18 Million | 99.8 Million | 96.54 Million | 96.54 Million | 75.42 Million | 72.79 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 19.15 Million | 24.65 Million | 21.8 Million | 21.8 Million | 1.5 Million | 2 Million |
Total Debt | 88.48 Million | 73.78 Million | 60.95 Million | 60.95 Million | 76.39 Million | 58.94 Million |
Net Debt | 63.07 Million | 49.47 Million | 26.41 Million | 26.41 Million | 44.59 Million | 26.89 Million |
DXCM
DELTACORP
9078
EFIR
SCN
4546