Scan Inter Public Company Limited (SCN.BK)
THB 0.63
(-3.08%)
THB 0.63
(-3.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.87 Billion | 1.39 Billion | 1.68 Billion | 1.49 Billion | 2.97 Billion | 3.12 Billion |
| Cost of Revenue | 1.57 Billion | 1.25 Billion | 1.46 Billion | 1.33 Billion | 2.58 Billion | 2.66 Billion |
| Gross Profit | 298.74 Million | 149.3 Million | 221.88 Million | 160.12 Million | 386.78 Million | 460.79 Million |
| Operating Expenses | 46.48 Million | 82.47 Million | 113.82 Million | 106.25 Million | 228.4 Million | 220.59 Million |
| Selling, General and Administrative Expenses | 236.62 Million | 193.37 Million | 177.17 Million | 172.98 Million | 228.4 Million | 187.12 Million |
| Research and Development Expenses | - | - | - | 2.88 Million | 2.87 Million | 2.87 Million |
| Other Expenses | -190.13 Million | -110.89 Million | -63.35 Million | -66.73 Million | 26.91 Million | 14.72 Million |
| Cost and Expenses | 1.62 Billion | 1.33 Billion | 1.57 Billion | 1.44 Billion | 2.81 Billion | 2.88 Billion |
| Operating Income | 252.26 Million | 115.17 Million | 179.62 Million | 126.97 Million | 226.83 Million | 240.2 Million |
| Interest Expense | 115.9 Million | 74.53 Million | 78.44 Million | 71.05 Million | 85.28 Million | 88.95 Million |
| Income Tax Expense | -13.42 Million | 19.84 Million | -5.19 Million | 10.17 Million | 34.6 Million | 26.24 Million |
| Earnings before Tax | 164.32 Million | 362.05 Million | 63.81 Million | 53.53 Million | 230.5 Million | 205.4 Million |
| Net Income | 167.82 Million | 342.69 Million | 68.22 Million | 43.36 Million | 195.9 Million | 179.15 Million |
| Earnings Per Share Basic | 0.14 | 0.29 | 0.06 | 0.04 | 0.16 | 0.15 |
| Earnings Per Share Diluted | 0.14 | 0.29 | 0.06 | 0.04 | 0.16 | 0.15 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Gross Margin | 0.16 | 0.11 | 0.13 | 0.11 | 0.13 | 0.15 |
| EBIT Margin | 0.20 | 0.18 | 0.21 | 0.20 | 0.15 | 0.16 |
| Profit Margin | 0.09 | 0.24 | 0.04 | 0.03 | 0.07 | 0.06 |
| EBITDA | 366.4 Million | 519.92 Million | 239.75 Million | 301.18 Million | 486.86 Million | 488.03 Million |
| Earnings Before Tax Margin | 0.13 | 0.08 | 0.11 | 0.08 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 414.51 Million | 475.76 Million | 1.87 Billion | 495.08 Million | 479.68 Million | 516 Million |
| Cost of Revenue | 351.32 Million | 409.62 Million | 1.57 Billion | 431.13 Million | 405.31 Million | 422.97 Million |
| Gross Profit | 63.18 Million | 66.14 Million | 298.74 Million | 63.95 Million | 74.37 Million | 93.02 Million |
| Operating Expenses | 52.01 Million | 104.18 Million | 236.62 Million | 43.02 Million | 20.07 Million | 35.28 Million |
| Selling, General and Administrative Expenses | 52.01 Million | 104.18 Million | - | 43.02 Million | 45.23 Million | 59.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -52.01 Million | - | - | - | - | - |
| Cost and Expenses | 403.34 Million | 513.8 Million | 1.81 Billion | 474.15 Million | 425.38 Million | 458.26 Million |
| Operating Income | 11.17 Million | -38.04 Million | 62.12 Million | 20.92 Million | 54.3 Million | 57.74 Million |
| Interest Expense | 32.56 Million | 32.84 Million | 115.9 Million | 32.33 Million | 30.5 Million | 28.02 Million |
| Income Tax Expense | -2.14 Million | -3.83 Million | -13.42 Million | 3.07 Million | -1.18 Million | -14.94 Million |
| Earnings before Tax | -1.92 Million | -7.18 Million | 127.28 Million | 28.02 Million | 24.47 Million | 40.19 Million |
| Net Income | 9.22 Million | 15.29 Million | 167.82 Million | 27.53 Million | 24.57 Million | 48.51 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.02 | 0.02 | 0.04 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.02 | 0.02 | 0.04 |
| Weighted Average Shares Outstanding | 1.21 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.61 Billion | 1.35 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Gross Margin | 0.15 | 0.14 | 0.16 | 0.13 | 0.16 | 0.18 |
| EBIT Margin | 0.18 | -0.01 | - | 0.11 | 0.19 | 0.19 |
| Profit Margin | 0.02 | 0.03 | 0.09 | 0.06 | 0.05 | 0.09 |
| EBITDA | 72.99 Million | -5.05 Million | - | 53.31 Million | 92.94 Million | 100.6 Million |
| Earnings Before Tax Margin | 0.03 | -0.08 | 0.03 | 0.04 | 0.11 | 0.11 |
4546
PXS
DXCM
2692
VBL
EFIR