USD 1.4
(-5.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.03 Million | - | - | - | 9000.00 | 28 Thousand |
Cost of Revenue | - | -188 Thousand | - | - | - | - |
Gross Profit | 2.03 Million | 188 Thousand | - | - | 9000.00 | 28 Thousand |
Operating Expenses | 23.83 Million | 14.34 Million | 9.44 Million | 6.54 Million | 5.69 Million | 4.49 Million |
Selling, General and Administrative Expenses | 23.83 Million | 11.68 Million | 7.73 Million | 4.05 Million | 3.17 Million | 3.05 Million |
Research and Development Expenses | 3000.00 | 2.66 Million | 1.7 Million | 2.48 Million | 2.52 Million | - |
Other Expenses | - | 64 Thousand | 135 Thousand | 19 Thousand | 14 Thousand | -333 Thousand |
Cost and Expenses | 23.83 Million | 14.34 Million | 9.44 Million | 6.54 Million | 5.69 Million | 4.49 Million |
Operating Income | -21.79 Million | -14.34 Million | -9.44 Million | -6.54 Million | -5.68 Million | -6.87 Million |
Interest Expense | - | 7.76 Million | - | - | - | - |
Income Tax Expense | - | 16.46 Million | -252 Thousand | 5.6 Million | -1.65 Million | -6.53 Million |
Earnings before Tax | -22.88 Million | -22.1 Million | -7.17 Million | -12.33 Million | -4.18 Million | 1.72 Million |
Net Income | -22.88 Million | -38.56 Million | -6.91 Million | -12.33 Million | -4.18 Million | 1.72 Million |
Earnings Per Share Basic | -4.38 | -7.23 | -1.43 | -7.47 | -28.31 | 15.48 |
Earnings Per Share Diluted | -4.38 | -7.23 | -1.43 | -7.47 | -28.31 | 15.48 |
Weighted Average Shares Outstanding | 5.22 Million | 5.33 Million | 4.84 Million | 1.65 Million | 147.73 Thousand | 111.53 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.22 Million | 5.33 Million | 4.84 Million | 1.65 Million | 147.73 Thousand | 111.57 Thousand |
Gross Margin | 1.00 | - | - | - | 1.00 | 1.00 |
EBIT Margin | -11.01 | - | - | - | -797.00 | -341.39 |
Profit Margin | -11.22 | - | - | - | -464.78 | 61.68 |
EBITDA | -22.44 Million | -22.29 Million | - | - | -4.24 Million | -3.25 Million |
Earnings Before Tax Margin | -10.69 | - | - | - | -631.67 | -245.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.17 Million | 1.36 Million | 1 Million | 2.03 Million | 963 Thousand | 71 Thousand |
Cost of Revenue | 122 Thousand | 119 Thousand | 117 Thousand | 442 Thousand | 111 Thousand | 115 Thousand |
Gross Profit | 6.05 Million | 1.24 Million | 887.99 Thousand | 1.59 Million | 852 Thousand | -44 Thousand |
Operating Expenses | 8.78 Million | 4.05 Million | 6.73 Million | 23.39 Million | 4.06 Million | 9.08 Million |
Selling, General and Administrative Expenses | 8.78 Million | 4.05 Million | 6.74 Million | - | 4.06 Million | 9.08 Million |
Research and Development Expenses | - | - | -6000.00 | - | - | 2000.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.91 Million | 4.17 Million | 6.85 Million | 23.83 Million | 4.06 Million | 9.08 Million |
Operating Income | -2.73 Million | -2.8 Million | -5.84 Million | -21.79 Million | -3.1 Million | -9.01 Million |
Interest Expense | - | - | 72 Thousand | - | - | - |
Income Tax Expense | - | 75.72 Thousand | -82 Thousand | - | 437 Thousand | -348 Thousand |
Earnings before Tax | -6.12 Million | -5.44 Million | -6.91 Million | -22.88 Million | -3.54 Million | -8.66 Million |
Net Income | -6.12 Million | -5.44 Million | -6.91 Million | -22.88 Million | -3.54 Million | -8.66 Million |
Earnings Per Share Basic | -1.01 | -0.91 | -1.17 | - | -0.66 | -1.79 |
Earnings Per Share Diluted | -1.01 | -0.91 | -1.17 | - | -0.66 | -1.79 |
Weighted Average Shares Outstanding | 6.06 Million | 5.99 Million | 5.93 Million | 5.22 Million | 5.34 Million | 4.82 Million |
Weighted Average Shares Outstanding (Diluted) | 6.06 Million | 5.99 Million | 5.93 Million | 5.22 Million | 5.34 Million | 4.82 Million |
Gross Margin | 0.98 | 0.91 | 0.88 | 0.78 | 0.88 | -0.62 |
EBIT Margin | -0.42 | -1.96 | -5.70 | - | -2.44 | -127.94 |
Profit Margin | -0.99 | -3.98 | -6.88 | -11.22 | -3.68 | -122.01 |
EBITDA | -2.61 Million | -2.68 Million | -5.73 Million | - | -2.34 Million | -9.08 Million |
Earnings Before Tax Margin | -0.44 | -2.05 | -5.82 | -10.69 | -3.22 | -126.92 |
NOKIA-SEK
OPTOMED
AN3PJ
FCONSUMER
CVV
KESKOA