Kesko Oyj (KESKOA.HE)
EUR 17.96
(-0.33%)
EUR 17.96
(-0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.78 Billion | 11.8 Billion | 11.3 Billion | 10.66 Billion | 10.72 Billion | 10.38 Billion |
| Cost of Revenue | 10.1 Billion | 10.06 Billion | 9.65 Billion | 9.15 Billion | 9.19 Billion | 8.98 Billion |
| Gross Profit | 1.67 Billion | 1.74 Billion | 1.64 Billion | 1.51 Billion | 1.52 Billion | 1.39 Billion |
| Operating Expenses | 1 Billion | 997.5 Million | 946.9 Million | 1.01 Billion | 1.12 Billion | 1.13 Billion |
| Selling, General and Administrative Expenses | 208.5 Million | 210.2 Million | 210.6 Million | 207.4 Million | 215.3 Million | 210.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 772.9 Million | 787.3 Million | 736.3 Million | 810 Million | 914.5 Million | 44.3 Million |
| Cost and Expenses | 11.1 Billion | 11.06 Billion | 10.59 Billion | 10.17 Billion | 10.32 Billion | 10.12 Billion |
| Operating Income | 695.4 Million | 816.5 Million | 775.2 Million | 600.2 Million | 447.8 Million | 307.9 Million |
| Interest Expense | 99.7 Million | 72.4 Million | 76.1 Million | 89.7 Million | 101.3 Million | 9.2 Million |
| Income Tax Expense | 118 Million | 151.2 Million | 141.1 Million | 92.3 Million | 69.6 Million | 61.9 Million |
| Earnings before Tax | 613.5 Million | 761.1 Million | 712.9 Million | 527.6 Million | 403.3 Million | 296.8 Million |
| Net Income | 495.6 Million | 609.9 Million | 571.8 Million | 433.4 Million | 339.2 Million | 159.9 Million |
| Earnings Per Share Basic | 1.25 | 1.53 | 1.44 | 1.09 | 0.83 | 0.40 |
| Earnings Per Share Diluted | 1.25 | 1.53 | 1.44 | 1.09 | 0.83 | 0.40 |
| Weighted Average Shares Outstanding | 397.7 Million | 397.38 Million | 397.03 Million | 396.66 Million | 396.29 Million | 396.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 397.7 Million | 397.38 Million | 397.03 Million | 396.66 Million | 396.29 Million | 396.72 Million |
| Gross Margin | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 |
| EBIT Margin | 0.10 | 0.11 | 0.11 | 0.10 | 0.09 | 0.04 |
| Profit Margin | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 |
| EBITDA | 1.22 Billion | 1.28 Billion | 1.24 Billion | 1.09 Billion | 947.5 Million | 874.6 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.06 | 0.04 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.02 Billion | 3.09 Billion | 2.75 Billion | 11.78 Billion | 2.9 Billion | 2.94 Billion |
| Cost of Revenue | 2.92 Billion | 3.01 Billion | 2.38 Billion | 10.1 Billion | 2.47 Billion | 2.53 Billion |
| Gross Profit | 97.8 Million | 75.2 Million | 375.7 Million | 1.67 Billion | 422.7 Million | 417.4 Million |
| Operating Expenses | -98.9 Million | -96.8 Million | 278 Million | 1 Billion | 276.4 Million | 215.5 Million |
| Selling, General and Administrative Expenses | 152.6 Million | 159.5 Million | 162.7 Million | - | 185.8 Million | 140.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 251.5 Million | 256.3 Million | 230.1 Million | 975.2 Million | 258.4 Million | 237.8 Million |
| Cost and Expenses | 2.82 Billion | 2.92 Billion | 2.66 Billion | 11.1 Billion | 2.75 Billion | 2.74 Billion |
| Operating Income | 196.7 Million | 172 Million | 97.2 Million | 695.4 Million | 159.8 Million | 206.6 Million |
| Interest Expense | 33.2 Million | 32.6 Million | 28.3 Million | 99.7 Million | 29.9 Million | 26.1 Million |
| Income Tax Expense | 33.4 Million | 25.7 Million | 14.7 Million | 118 Million | 21.5 Million | 38 Million |
| Earnings before Tax | 167.6 Million | 123.8 Million | 74.9 Million | 613.5 Million | 134.4 Million | 186.8 Million |
| Net Income | 138.8 Million | 105 Million | 60.4 Million | 495.6 Million | 112.9 Million | 148.8 Million |
| Earnings Per Share Basic | 0.35 | 0.26 | 0.15 | - | 0.28 | 0.37 |
| Earnings Per Share Diluted | 0.35 | 0.26 | 0.15 | - | 0.28 | 0.37 |
| Weighted Average Shares Outstanding | 397.91 Million | 397.88 Million | 402.66 Million | 397.7 Million | 397.76 Million | 397.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 397.91 Million | 397.88 Million | 402.66 Million | 397.7 Million | 397.76 Million | 397.68 Million |
| Gross Margin | 0.03 | 0.02 | 0.14 | 0.14 | 0.15 | 0.14 |
| EBIT Margin | 0.11 | 0.11 | 0.09 | - | 0.11 | 0.12 |
| Profit Margin | 0.05 | 0.03 | 0.02 | 0.04 | 0.04 | 0.05 |
| EBITDA | 345.7 Million | 325.2 Million | 240.9 Million | - | 305.6 Million | 348.2 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.04 | 0.06 | 0.06 | 0.07 |
DOMH
NOKIA-SEK
OPTOMED
KALO
FCONSUMER
CVV