EUR 17.96
(-0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.75 Billion | 7.47 Billion | 6.96 Billion | 6.64 Billion | 6.89 Billion | 4.3 Billion |
Total Current Assets | 2.59 Billion | 2.78 Billion | 2.49 Billion | 2.19 Billion | 2.23 Billion | 2.17 Billion |
Cash And Short Term Investments | 227.3 Million | 314.1 Million | 387.7 Million | 306 Million | 169 Million | 249.2 Million |
Cash and Cash Equivalents | 211.9 Million | 245.5 Million | 279.8 Million | 154.5 Million | 124.4 Million | 107.5 Million |
Short Term Investments | 15.4 Million | 68.6 Million | 107.9 Million | 151.5 Million | 44.6 Million | 141.7 Million |
Net Receivables | 1.28 Billion | 1.35 Billion | 1.21 Billion | 836 Million | 846.9 Million | 845.2 Million |
Inventory | 1.08 Billion | 1.11 Billion | 890.5 Million | 835.6 Million | 1.02 Billion | 904.9 Million |
Other Current Assets | -100 Thousand | 200 Thousand | 1 Million | 219.3 Million | 181 Million | 1.02 Billion |
Total Non-Current Assets | 5.15 Billion | 4.68 Billion | 4.47 Billion | 4.44 Billion | 4.66 Billion | 2.12 Billion |
Net PPE | 3.87 Billion | 3.48 Billion | 3.27 Billion | 3.26 Billion | 3.67 Billion | 1.19 Billion |
Good Will And Intangible Assets | 875.1 Million | 779.1 Million | 779 Million | 777.4 Million | 684.6 Million | 492.1 Million |
Good Will | 663.7 Million | 588.9 Million | 588.8 Million | 572.1 Million | 479.1 Million | 278.7 Million |
Intangible Assets | 211.4 Million | 190.2 Million | 190.2 Million | 205.3 Million | 205.5 Million | 213.4 Million |
Long-Term Investments | 231.4 Million | 176.5 Million | 142.2 Million | 70.3 Million | 33.8 Million | 2.6 Million |
Tax Assets | 13.7 Million | 2.2 Million | 1.1 Million | 1.5 Million | 7.6 Million | 5.3 Million |
Other Non Current Assets | 166.4 Million | 246.8 Million | 275.7 Million | 324.8 Million | 259.6 Million | 426.9 Million |
Other Assets | - | - | -100 Thousand | -100 Thousand | 100 Thousand | -200 Thousand |
Total Liabilities | 4.99 Billion | 4.73 Billion | 4.43 Billion | 4.45 Billion | 4.75 Billion | 2.1 Billion |
Total Current Liabilities | 2.55 Billion | 2.79 Billion | 2.54 Billion | 2.26 Billion | 2.17 Billion | 1.8 Billion |
Account Payables | 1.41 Billion | 1.49 Billion | 1.33 Billion | 1.09 Billion | 1.02 Billion | 982.7 Million |
Tax Payables | 11.2 Million | 19.4 Million | 28.9 Million | 35.2 Million | 11.8 Million | 16.5 Million |
Short Term Debt | 449.1 Million | 580.7 Million | 478 Million | 495.3 Million | 521 Million | 233.4 Million |
Deferred Revenue | 12 Million | - | 498 Million | 458 Million | 415.9 Million | 16.5 Million |
Other Current Liabilities | 676.3 Million | 716.4 Million | 232.3 Million | 218 Million | 207.9 Million | 576.9 Million |
Total Non Current Liabilities | 2.44 Billion | 1.93 Billion | 1.89 Billion | 2.19 Billion | 2.58 Billion | 295.1 Million |
Long-Term Debt | 2.33 Billion | 1.83 Billion | 1.81 Billion | 2.12 Billion | 2.51 Billion | 177.8 Million |
Deferred Revenue Non Current | 6.9 Million | - | 15.8 Million | 23 Million | 31 Million | 42.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.5 Million | 34.6 Million | 24.8 Million | 29.6 Million | 29.7 Million | 29.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.75 Billion | 2.74 Billion | 2.52 Billion | 2.18 Billion | 2.14 Billion | 2.19 Billion |
Stock Holders Equity | 2.75 Billion | 2.74 Billion | 2.52 Billion | 2.18 Billion | 2.02 Billion | 2.08 Billion |
Common Stock | 197.3 Million | 197.3 Million | 197.3 Million | 197.3 Million | 197.3 Million | 197.3 Million |
Retained Earnings | 2.19 Billion | 2.09 Billion | 1.86 Billion | 1.54 Billion | 1.38 Billion | 1.44 Billion |
Accumulated other comprehensive income | -71.7 Million | 249.99 Million | 265.79 Million | 244.89 Million | 246.3 Million | 244.89 Million |
Common Stock Equity | 2.75 Billion | 2.74 Billion | 2.52 Billion | 2.18 Billion | 2.02 Billion | 2.08 Billion |
Capital Lease Obligation | 1.99 Billion | 1.92 Billion | 1.92 Billion | 2.02 Billion | 2.42 Billion | 1.97 Billion |
Total Investments | 246.8 Million | 245.1 Million | 250.1 Million | 221.8 Million | 78.4 Million | 144.3 Million |
Total Debt | 2.78 Billion | 2.41 Billion | 2.29 Billion | 2.61 Billion | 3.03 Billion | 411.2 Million |
Net Debt | 2.57 Billion | 2.17 Billion | 2.01 Billion | 2.46 Billion | 2.91 Billion | 303.7 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.22 Billion | 8.44 Billion | 8.11 Billion | 7.75 Billion | 7.75 Billion | 7.75 Billion |
Total Current Assets | 2.69 Billion | 2.9 Billion | 2.67 Billion | 2.59 Billion | 2.59 Billion | 2.68 Billion |
Cash And Short Term Investments | 219.9 Million | 354.4 Million | 145.1 Million | 227.3 Million | 227.3 Million | 169.6 Million |
Cash and Cash Equivalents | 219.9 Million | 354.4 Million | 145.1 Million | 211.9 Million | 211.9 Million | 148.2 Million |
Short Term Investments | - | - | -72 Million | 15.4 Million | 15.4 Million | 21.4 Million |
Net Receivables | 1.37 Billion | 1.46 Billion | 1.38 Billion | 1.28 Billion | 1.28 Billion | 1.37 Billion |
Inventory | 1.09 Billion | 1.08 Billion | 1.14 Billion | 1.08 Billion | 1.08 Billion | 1.13 Billion |
Other Current Assets | - | 270.49 Million | -100 Thousand | -100 Thousand | -100 Thousand | 295.6 Million |
Total Non-Current Assets | 5.53 Billion | 5.54 Billion | 5.43 Billion | 5.15 Billion | 5.15 Billion | 5.07 Billion |
Net PPE | 4.19 Billion | 4.17 Billion | 4.08 Billion | 3.87 Billion | 3.87 Billion | 3.78 Billion |
Good Will And Intangible Assets | 924.7 Million | 932.8 Million | 926.2 Million | 875.1 Million | 875.1 Million | 864.1 Million |
Good Will | 686.7 Million | 692.4 Million | 698.5 Million | 663.7 Million | 663.7 Million | 653.6 Million |
Intangible Assets | 238 Million | 240.4 Million | 227.7 Million | 211.4 Million | 211.4 Million | 210.5 Million |
Long-Term Investments | 311.5 Million | 325.9 Million | 321.5 Million | 231.4 Million | 231.4 Million | 234.5 Million |
Tax Assets | 12.7 Million | 13.3 Million | 13 Million | 13.7 Million | 13.7 Million | - |
Other Non Current Assets | 96.2 Million | 89.9 Million | 86.2 Million | 166.4 Million | 166.4 Million | 190.5 Million |
Other Assets | - | - | - | - | - | 100 Thousand |
Total Liabilities | 5.58 Billion | 5.93 Billion | 5.71 Billion | 4.99 Billion | 4.99 Billion | 5.12 Billion |
Total Current Liabilities | 3.08 Billion | 3.4 Billion | 3.23 Billion | 2.55 Billion | 2.55 Billion | 2.83 Billion |
Account Payables | 1.5 Billion | 1.55 Billion | 1.53 Billion | 1.41 Billion | 1.41 Billion | 1.51 Billion |
Tax Payables | - | - | - | 11.2 Million | 11.2 Million | - |
Short Term Debt | 713.4 Million | 835.5 Million | 680.1 Million | 449.1 Million | 449.1 Million | 533.3 Million |
Deferred Revenue | - | - | 394.4 Million | 12 Million | 12 Million | 11.7 Million |
Other Current Liabilities | 869.1 Million | 1.01 Billion | 629 Million | 676.3 Million | 676.3 Million | 778.4 Million |
Total Non Current Liabilities | 2.49 Billion | 2.53 Billion | 2.48 Billion | 2.44 Billion | 2.44 Billion | 2.28 Billion |
Long-Term Debt | 786.8 Million | 788.9 Million | 2.37 Billion | 2.33 Billion | 2.33 Billion | 2.19 Billion |
Deferred Revenue Non Current | 1.58 Billion | 1.61 Billion | 7.1 Million | 6.9 Million | 6.9 Million | 8.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.7 Million | 48.2 Million | 24.7 Million | 24.5 Million | 24.5 Million | 23 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 2.64 Billion | 2.5 Billion | 2.39 Billion | 2.75 Billion | 2.75 Billion | 2.63 Billion |
Stock Holders Equity | 2.62 Billion | 2.49 Billion | 2.38 Billion | 2.75 Billion | 2.75 Billion | 2.63 Billion |
Common Stock | 197.3 Million | 197.3 Million | 197.3 Million | 197.3 Million | 197.3 Million | 197.3 Million |
Retained Earnings | 2.08 Billion | 1.94 Billion | 1.85 Billion | 2.19 Billion | 2.19 Billion | 2.08 Billion |
Accumulated other comprehensive income | 366.9 Million | 379.5 Million | 363.6 Million | -71.7 Million | -71.7 Million | 377.1 Million |
Common Stock Equity | 2.62 Billion | 2.49 Billion | 2.38 Billion | 2.75 Billion | 2.75 Billion | 2.63 Billion |
Capital Lease Obligation | - | 1.61 Billion | 2.02 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
Total Investments | 311.5 Million | 325.9 Million | 249.5 Million | 246.8 Million | 246.8 Million | 255.9 Million |
Total Debt | 1.5 Billion | 3.23 Billion | 3.05 Billion | 2.78 Billion | 2.78 Billion | 2.72 Billion |
Net Debt | 1.28 Billion | 2.88 Billion | 2.9 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion |
DOMH
NOKIA-SEK
OPTOMED
KALO
FCONSUMER
CVV