USD 3.91
(1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 57.55 Million | 76.23 Million | 102.65 Million | 30.49 Million | 11.28 Million | 13.25 Million |
Total Current Assets | 28.14 Million | 50.65 Million | 90.88 Million | 27.73 Million | 1.12 Million | 2.9 Million |
Cash And Short Term Investments | 16.37 Million | 42.31 Million | 79.26 Million | 27.51 Million | 948 Thousand | 2.71 Million |
Cash and Cash Equivalents | 2.83 Million | 33.17 Million | 65.56 Million | 2.71 Million | 91 Thousand | 17 Thousand |
Short Term Investments | 13.54 Million | 9.14 Million | 13.7 Million | 24.8 Million | 857 Thousand | 2.7 Million |
Net Receivables | 3.17 Million | 7.47 Million | 6.98 Million | - | - | - |
Inventory | 1.00 | 301 Thousand | 4.2 Million | - | - | - |
Other Current Assets | 10.86 Million | 564 Thousand | 442 Thousand | 215 Thousand | 181 Thousand | 188 Thousand |
Total Non-Current Assets | 29.41 Million | 25.58 Million | 11.76 Million | 2.76 Million | 10.15 Million | 10.34 Million |
Net PPE | 3.67 Million | 919 Thousand | - | - | - | 1000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 24.15 Million | 23.1 Million | 9.46 Million | 2.76 Million | 10.15 Million | 10.34 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.58 Million | 1.55 Million | 2.3 Million | -2.76 Million | -10.15 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.63 Million | 2.46 Million | 1.06 Million | 877 Thousand | 750 Thousand | 1.15 Million |
Total Current Liabilities | 1.6 Million | 1.78 Million | 1.06 Million | 877 Thousand | 750 Thousand | 1.15 Million |
Account Payables | 1.03 Million | 447 Thousand | 381 Thousand | 567 Thousand | 68 Thousand | 132 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 421 Thousand | 82 Thousand | - | - | - | - |
Deferred Revenue | -421 Thousand | - | - | - | - | - |
Other Current Liabilities | 571 Thousand | 1.26 Million | 680 Thousand | 310 Thousand | 682 Thousand | 1.02 Million |
Total Non Current Liabilities | 3.02 Million | 680 Thousand | - | - | - | - |
Long-Term Debt | 3.02 Million | 680 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.92 Million | 73.76 Million | 101.59 Million | 29.61 Million | 10.53 Million | 12.09 Million |
Stock Holders Equity | 52.92 Million | 73.76 Million | 101.59 Million | 29.61 Million | 10.53 Million | 12.09 Million |
Common Stock | - | - | 9000.00 | 3000.00 | - | 1000.00 |
Retained Earnings | -208.76 Million | -185.88 Million | -163.77 Million | -156.6 Million | -144.26 Million | -140.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 52.92 Million | 73.76 Million | 101.59 Million | 29.61 Million | 10.53 Million | 12.09 Million |
Capital Lease Obligation | 3.44 Million | 762 Thousand | - | - | - | - |
Total Investments | 37.69 Million | 32.24 Million | 23.16 Million | 27.56 Million | 11.01 Million | 13.04 Million |
Total Debt | 3.02 Million | 762 Thousand | - | - | - | - |
Net Debt | 195 Thousand | -32.41 Million | -65.56 Million | -2.71 Million | -91 Thousand | -17 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 49.07 Million | 52.19 Million | 57.55 Million | 57.55 Million | 63.2 Million | 67.69 Million |
Total Current Assets | 28.76 Million | 25.35 Million | 28.14 Million | 28.14 Million | 34.88 Million | 38.42 Million |
Cash And Short Term Investments | 12.12 Million | 7.07 Million | 16.37 Million | 16.37 Million | 20.66 Million | 24.28 Million |
Cash and Cash Equivalents | 5.8 Million | 1.95 Million | 2.83 Million | 2.83 Million | 4.38 Million | 3.59 Million |
Short Term Investments | 6.32 Million | 5.12 Million | 13.54 Million | 13.54 Million | 16.27 Million | 20.68 Million |
Net Receivables | 964 Thousand | 1.95 Million | 3.17 Million | 3.17 Million | 6.33 Million | 6.33 Million |
Inventory | - | - | 1.00 | 1.00 | 7.17 Million | 7.08 Million |
Other Current Assets | 15.67 Million | 16.32 Million | 8.58 Million | 8.58 Million | 715 Thousand | 715 Thousand |
Total Non-Current Assets | 20.3 Million | 26.83 Million | 29.41 Million | 29.41 Million | 28.32 Million | 29.27 Million |
Net PPE | 3.43 Million | 3.55 Million | 3.67 Million | 3.67 Million | 3.78 Million | 3.91 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16.41 Million | 22.81 Million | 25.27 Million | 25.27 Million | 22.69 Million | 23.17 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 458 Thousand | 458 Thousand | 458 Thousand | 458 Thousand | 1.83 Million | 2.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.71 Million | 4.52 Million | 4.63 Million | 4.63 Million | 4.85 Million | 5.91 Million |
Total Current Liabilities | 3.89 Million | 1.59 Million | 1.6 Million | 1.6 Million | 1.72 Million | 2.65 Million |
Account Payables | 944 Thousand | 840 Thousand | 1.03 Million | 1.03 Million | 315 Thousand | 232 Thousand |
Tax Payables | - | - | - | - | - | 1.3 Million |
Short Term Debt | 429 Thousand | 419 Thousand | 421 Thousand | 421 Thousand | 411 Thousand | 353 Thousand |
Deferred Revenue | - | - | - | - | 809 Thousand | 1.94 Million |
Other Current Liabilities | 2.52 Million | 337 Thousand | 150 Thousand | 150 Thousand | 187 Thousand | 124 Thousand |
Total Non Current Liabilities | 2.81 Million | 2.92 Million | 3.02 Million | 3.02 Million | 3.13 Million | 3.25 Million |
Long-Term Debt | 2.81 Million | 2.92 Million | 3.02 Million | 3.02 Million | 3.13 Million | 3.25 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 42.35 Million | 47.66 Million | 52.92 Million | 52.92 Million | 58.34 Million | 61.77 Million |
Stock Holders Equity | 42.35 Million | 47.66 Million | 52.92 Million | 52.92 Million | 58.34 Million | 61.77 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -220.32 Million | -214.2 Million | -208.76 Million | -208.76 Million | -201.84 Million | -198.3 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 42.35 Million | 47.66 Million | 52.92 Million | 52.92 Million | 58.34 Million | 61.77 Million |
Capital Lease Obligation | 2.81 Million | 2.92 Million | 3.02 Million | 3.02 Million | 3.54 Million | 3.61 Million |
Total Investments | 22.73 Million | 27.94 Million | 38.82 Million | 38.82 Million | 38.97 Million | 43.86 Million |
Total Debt | 3.24 Million | 3.34 Million | 3.44 Million | 3.44 Million | 3.54 Million | 3.61 Million |
Net Debt | -2.55 Million | 1.39 Million | 616 Thousand | 616 Thousand | -840 Thousand | 14 Thousand |
NOKIA-SEK
OPTOMED
AN3PJ
FCONSUMER
CVV
KESKOA