CAD 0.67
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.89 Million | 15.38 Million | 16.19 Million | 8.34 Million | 2.45 Million | 1.96 Million |
Total Current Assets | 14.41 Million | 13.56 Million | 15.17 Million | 7.81 Million | 1.98 Million | 1.49 Million |
Cash And Short Term Investments | 14.1 Million | 13.04 Million | 14.97 Million | 7.68 Million | 1.86 Million | 1.38 Million |
Cash and Cash Equivalents | 11.33 Million | 11.52 Million | 14.01 Million | 7.01 Million | 1.61 Million | 1.07 Million |
Short Term Investments | 2.76 Million | 1.52 Million | 963 Thousand | 669 Thousand | 254 Thousand | 315 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 311 Thousand | 511 Thousand | 200 Thousand | 130 Thousand | 121 Thousand | 110 Thousand |
Total Non-Current Assets | 1.48 Million | 1.82 Million | 1.01 Million | 531 Thousand | 469 Thousand | 469 Thousand |
Net PPE | 1.39 Million | 1.71 Million | 891 Thousand | 482 Thousand | 420 Thousand | 394 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 97 Thousand | 107 Thousand | 124 Thousand | 49 Thousand | 49 Thousand | 75 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.85 Million | 3.3 Million | 2.1 Million | 322 Thousand | 154 Thousand | 157 Thousand |
Total Current Liabilities | 1.19 Million | 2.55 Million | 1.86 Million | 322 Thousand | 154 Thousand | 157 Thousand |
Account Payables | 543 Thousand | 1.29 Million | 830 Thousand | 172 Thousand | 154 Thousand | 157 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 99 Thousand | 88 Thousand | 63 Thousand | - | - | - |
Deferred Revenue | -543 Thousand | - | - | - | - | - |
Other Current Liabilities | 1.09 Million | 1.16 Million | 973 Thousand | 150 Thousand | - | - |
Total Non Current Liabilities | 661.99 Thousand | 758 Thousand | 242 Thousand | - | - | - |
Long-Term Debt | 662 Thousand | 758 Thousand | 242 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 14.04 Million | 12.07 Million | 14.08 Million | 8.02 Million | 2.3 Million | 1.81 Million |
Stock Holders Equity | 14.04 Million | 12.07 Million | 14.08 Million | 8.02 Million | 2.3 Million | 1.81 Million |
Common Stock | 111.61 Million | 101.92 Million | 96.22 Million | 86.26 Million | 79.6 Million | 76.33 Million |
Retained Earnings | -119.16 Million | -108.99 Million | -99.72 Million | -93.54 Million | -89.77 Million | -85.64 Million |
Accumulated other comprehensive income | 21.59 Million | 19.14 Million | 17.57 Million | 15.29 Million | 12.47 Million | 10.68 Million |
Common Stock Equity | 14.04 Million | 12.07 Million | 14.08 Million | 8.02 Million | 2.3 Million | 1.81 Million |
Capital Lease Obligation | 662 Thousand | 846 Thousand | 305 Thousand | - | - | - |
Total Investments | 2.86 Million | 1.52 Million | 963 Thousand | 669 Thousand | 254 Thousand | 315 Thousand |
Total Debt | 761 Thousand | 846 Thousand | 305 Thousand | - | - | - |
Net Debt | -10.57 Million | -10.68 Million | -13.7 Million | -7.01 Million | -1.61 Million | -1.07 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 12.44 Million | 15.89 Million | 15.89 Million | 19.16 Million | 11.3 Million | 14.88 Million |
Total Current Assets | 10.99 Million | 14.41 Million | 14.41 Million | 17.56 Million | 8.54 Million | 12.09 Million |
Cash And Short Term Investments | 10.77 Million | 14.1 Million | 14.1 Million | 17.35 Million | 8.32 Million | 11.87 Million |
Cash and Cash Equivalents | 9.08 Million | 11.33 Million | 11.33 Million | 15.34 Million | 6.91 Million | 10.24 Million |
Short Term Investments | 1.68 Million | 2.76 Million | 2.76 Million | 2 Million | 1.4 Million | 1.63 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 170 Thousand | 311 Thousand | 311 Thousand | 205 Thousand | 223 Thousand | 218 Thousand |
Total Non-Current Assets | 1.44 Million | 1.48 Million | 1.48 Million | 1.59 Million | 2.76 Million | 2.79 Million |
Net PPE | 1.34 Million | 1.39 Million | 1.39 Million | 1.48 Million | 2.65 Million | 2.68 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 97 Thousand | 97 Thousand | 97 Thousand | 110 Thousand | 110 Thousand | 113 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 2.04 Million | 1.85 Million | 1.85 Million | 3.17 Million | 1.98 Million | 2.74 Million |
Total Current Liabilities | 1.4 Million | 1.19 Million | 1.19 Million | 2.48 Million | 1.27 Million | 2 Million |
Account Payables | 1.1 Million | 543 Thousand | 543 Thousand | 1.39 Million | 1.17 Million | 1.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 102 Thousand | 99 Thousand | 99 Thousand | 96 Thousand | 93 Thousand | 90 Thousand |
Deferred Revenue | - | -543 Thousand | -543 Thousand | -1.39 Million | -1.17 Million | - |
Other Current Liabilities | 202 Thousand | 1.09 Million | 1.09 Million | 2.39 Million | 1.17 Million | 889 Thousand |
Total Non Current Liabilities | 635 Thousand | 661.99 Thousand | 661.99 Thousand | 689 Thousand | 711 Thousand | 735 Thousand |
Long-Term Debt | 635 Thousand | 662 Thousand | 662 Thousand | 689 Thousand | 711 Thousand | 735 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 10.39 Million | 14.04 Million | 14.04 Million | 15.98 Million | 9.32 Million | 12.14 Million |
Stock Holders Equity | 10.39 Million | 14.04 Million | 14.04 Million | 15.98 Million | 9.32 Million | 12.14 Million |
Common Stock | 111.7 Million | 111.61 Million | 111.61 Million | 110.56 Million | 102.59 Million | 102.59 Million |
Retained Earnings | -121.42 Million | -119.16 Million | -119.16 Million | -117.27 Million | -112.51 Million | -110.14 Million |
Accumulated other comprehensive income | 20.11 Million | 21.59 Million | 21.59 Million | 22.68 Million | 19.24 Million | 19.69 Million |
Common Stock Equity | 10.39 Million | 14.04 Million | 14.04 Million | 15.98 Million | 9.32 Million | 12.14 Million |
Capital Lease Obligation | 737 Thousand | 662 Thousand | 662 Thousand | 689 Thousand | 804 Thousand | 825 Thousand |
Total Investments | 1.68 Million | 2.86 Million | 2.86 Million | 2.11 Million | 1.4 Million | 1.63 Million |
Total Debt | 737 Thousand | 761 Thousand | 761 Thousand | 785 Thousand | 804 Thousand | 825 Thousand |
Net Debt | -8.35 Million | -10.57 Million | -10.57 Million | -14.56 Million | -6.11 Million | -9.41 Million |
KESKOA
DOMH
NOKIA-SEK
6855
KALO
FCONSUMER