Optomed Oyj (OPTOMED.HE)
EUR 4.3
(-1.71%)
EUR 4.3
(-1.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.1 Million | 14.66 Million | 14.85 Million | 13.01 Million | 14.97 Million | 14.46 Million |
| Cost of Revenue | 4.85 Million | 5.44 Million | 5.1 Million | 4.21 Million | 5.28 Million | 4.95 Million |
| Gross Profit | 10.24 Million | 9.21 Million | 9.74 Million | 8.79 Million | 9.69 Million | 9.5 Million |
| Operating Expenses | 14.21 Million | 13.88 Million | 14.12 Million | 11.54 Million | 11.9 Million | 10.17 Million |
| Selling, General and Administrative Expenses | 3.14 Million | 1.54 Million | 1.54 Million | 1.13 Million | 993 Thousand | 2.15 Million |
| Research and Development Expenses | 2.94 Million | 361 Thousand | 412 Thousand | 276 Thousand | 356 Thousand | 1.07 Million |
| Other Expenses | 8.12 Million | 11.97 Million | 12.16 Million | 10.13 Million | 10.55 Million | 10.17 Million |
| Cost and Expenses | 19.07 Million | 19.33 Million | 19.22 Million | 15.75 Million | 17.18 Million | 15.12 Million |
| Operating Income | -3.97 Million | -4.67 Million | -4.37 Million | -2.74 Million | -2.21 Million | -665 Thousand |
| Interest Expense | 288 Thousand | 115 Thousand | 101 Thousand | 171 Thousand | 374 Thousand | 594 Thousand |
| Income Tax Expense | -78 Thousand | -79 Thousand | -78 Thousand | -70 Thousand | -77 Thousand | 48 Thousand |
| Earnings before Tax | -4.51 Million | -5.55 Million | -4.32 Million | -3.24 Million | -2.95 Million | -1.22 Million |
| Net Income | -4.44 Million | -5.47 Million | -4.24 Million | -3.17 Million | -2.87 Million | -1.26 Million |
| Earnings Per Share Basic | -0.27 | -0.37 | -0.32 | -0.24 | -0.32 | -0.10 |
| Earnings Per Share Diluted | -0.27 | -0.37 | -0.32 | -0.24 | -0.32 | -0.10 |
| Weighted Average Shares Outstanding | 16.7 Million | 14.64 Million | 13.44 Million | 13.26 Million | 8.93 Million | 13.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.7 Million | 14.64 Million | 13.44 Million | 13.26 Million | 8.93 Million | 13.19 Million |
| Gross Margin | 0.68 | 0.63 | 0.66 | 0.68 | 0.65 | 0.66 |
| EBIT Margin | -0.20 | -0.09 | -0.07 | -0.06 | -0.02 | 0.09 |
| Profit Margin | -0.29 | -0.37 | -0.29 | -0.24 | -0.19 | -0.09 |
| EBITDA | -2.97 Million | -4.07 Million | -2.9 Million | -281 Thousand | -1.17 Million | 376 Thousand |
| Earnings Before Tax Margin | -0.26 | -0.32 | -0.29 | -0.21 | -0.15 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.5 Million | 3.32 Million | 15.1 Million | 3.66 Million | 4.21 Million | 3.74 Million |
| Cost of Revenue | 3.93 Million | 3.78 Million | 4.85 Million | 1.19 Million | 1.37 Million | 1.29 Million |
| Gross Profit | -433 Thousand | -457 Thousand | 10.24 Million | 2.46 Million | 2.84 Million | 2.45 Million |
| Operating Expenses | 1.44 Million | 735 Thousand | 14.21 Million | 3.78 Million | 3.45 Million | 3.46 Million |
| Selling, General and Administrative Expenses | 1.39 Million | 656 Thousand | - | 761 Thousand | 960 Thousand | 715 Thousand |
| Research and Development Expenses | 52 Thousand | 79 Thousand | - | 43 Thousand | 54 Thousand | 43 Thousand |
| Other Expenses | 9000.00 | - | 49 Thousand | 21 Thousand | -6000.00 | 34 Thousand |
| Cost and Expenses | 5.38 Million | 4.51 Million | 19.07 Million | 4.97 Million | 4.82 Million | 4.75 Million |
| Operating Income | -1.87 Million | -1.19 Million | -3.97 Million | -1.31 Million | -603 Thousand | -1 Million |
| Interest Expense | 95 Thousand | 118 Thousand | 1.02 Million | 286 Thousand | 173 Thousand | 363 Thousand |
| Income Tax Expense | -23 Thousand | -7000.00 | -79 Thousand | -20 Thousand | -20 Thousand | -20 Thousand |
| Earnings before Tax | -1.81 Million | -1.09 Million | -4.51 Million | -1.55 Million | -459 Thousand | -1.33 Million |
| Net Income | -1.79 Million | -1.09 Million | -4.44 Million | -1.53 Million | -439 Thousand | -1.31 Million |
| Earnings Per Share Basic | -0.10 | -0.06 | - | -0.09 | -0.03 | -0.08 |
| Earnings Per Share Diluted | -0.10 | -0.06 | - | -0.09 | -0.03 | -0.08 |
| Weighted Average Shares Outstanding | 17.51 Million | 17.1 Million | 16.7 Million | 16.7 Million | 16.11 Million | 15.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.51 Million | 17.1 Million | 16.7 Million | 16.7 Million | 16.11 Million | 15.69 Million |
| Gross Margin | -0.12 | -0.14 | 0.68 | 0.67 | 0.67 | 0.65 |
| EBIT Margin | -0.34 | -0.20 | - | -0.19 | 0.06 | -0.11 |
| Profit Margin | -0.51 | -0.33 | -0.29 | -0.42 | -0.10 | -0.35 |
| EBITDA | -1.19 Million | -649 Thousand | - | -702 Thousand | 268 Thousand | -424 Thousand |
| Earnings Before Tax Margin | -0.54 | -0.36 | -0.26 | -0.36 | -0.14 | -0.27 |
AN3PJ
3689
300412
KESKOA
DOMH
NOKIA-SEK