USD 46.56
(-1.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.84 Million | 17.58 Million | 27.09 Million | 24.32 Million | 19.17 Million | 26.21 Million |
Cost of Revenue | 11.72 Million | 13.92 Million | 16.95 Million | 15.16 Million | 16.77 Million | 16.78 Million |
Gross Profit | 3.12 Million | 3.66 Million | 10.13 Million | 9.15 Million | 2.39 Million | 9.43 Million |
Operating Expenses | 9.57 Million | 12.01 Million | 9.53 Million | 6.95 Million | 10.77 Million | 8.26 Million |
Selling, General and Administrative Expenses | 8.96 Million | 12.27 Million | 8.81 Million | 6.75 Million | 8.08 Million | 8.11 Million |
Research and Development Expenses | 610.43 Thousand | 931.07 Thousand | 917.22 Thousand | 540.61 Thousand | 1.52 Million | 673.13 Thousand |
Other Expenses | 1.07 Million | 407.47 Thousand | 288.1 Thousand | 570.2 Thousand | 113.34 Thousand | 23.49 Thousand |
Cost and Expenses | 22.37 Million | 25.94 Million | 26.48 Million | 22.11 Million | 27.55 Million | 25.04 Million |
Operating Income | -7.53 Million | -9.54 Million | 401.97 Thousand | 1.85 Million | -7.21 Million | 639.57 Thousand |
Interest Expense | 207.41 Thousand | 330.82 Thousand | 370.1 Thousand | 264.4 Thousand | 15.56 Thousand | 616.87 Thousand |
Income Tax Expense | -491.6 Thousand | 1.22 Million | 2.77 Million | 641.46 Thousand | 164.53 Thousand | 380.29 Thousand |
Earnings before Tax | -6.54 Million | -8.68 Million | 238.26 Thousand | 1.94 Million | -8.37 Million | 1.78 Million |
Net Income | -6.05 Million | -7.2 Million | 3.23 Million | 1.51 Million | -8.44 Million | 1.42 Million |
Earnings Per Share Basic | -0.55 | -0.68 | 0.31 | 0.15 | -0.85 | 0.14 |
Earnings Per Share Diluted | -0.55 | -0.68 | 0.31 | 0.15 | -0.85 | 0.14 |
Weighted Average Shares Outstanding | 10.91 Million | 10.62 Million | 10.57 Million | 10.09 Million | 9.91 Million | 9.91 Million |
Weighted Average Shares Outstanding (Diluted) | 10.91 Million | 10.62 Million | 10.57 Million | 10.09 Million | 9.91 Million | 9.91 Million |
Gross Margin | 0.21 | 0.21 | 0.37 | 0.38 | 0.12 | 0.36 |
EBIT Margin | -0.17 | -0.35 | 0.14 | 0.20 | -0.26 | 0.08 |
Profit Margin | -0.41 | -0.41 | 0.12 | 0.06 | -0.44 | 0.05 |
EBITDA | -2.5 Million | -5.2 Million | 4.26 Million | 5.71 Million | -4.95 Million | 2.1 Million |
Earnings Before Tax Margin | -0.51 | -0.54 | 0.01 | 0.08 | -0.38 | 0.02 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.17 Million | 3.33 Million | 3.33 Million | 3.59 Million | 17.58 Million | 3.59 Million |
Cost of Revenue | 6.36 Million | 2.68 Million | 2.68 Million | 3.11 Million | 13.92 Million | 3.11 Million |
Gross Profit | 1.81 Million | 655.46 Thousand | 655.46 Thousand | 473.29 Thousand | 3.66 Million | 473.29 Thousand |
Operating Expenses | 4.68 Million | 2.31 Million | 2.31 Million | 3.03 Million | 12.01 Million | 3.03 Million |
Selling, General and Administrative Expenses | 4.56 Million | 2.2 Million | 2.2 Million | 3.29 Million | - | 3.29 Million |
Research and Development Expenses | 124.59 Thousand | 242.92 Thousand | 242.92 Thousand | 188.34 Thousand | - | 188.34 Thousand |
Other Expenses | - | - | - | - | 407.47 Thousand | - |
Cost and Expenses | 11.05 Million | 4.99 Million | 4.99 Million | 6.15 Million | 25.94 Million | 6.15 Million |
Operating Income | -2.87 Million | -1.78 Million | -1.78 Million | -3 Million | -9.54 Million | -3 Million |
Interest Expense | 93.72 Thousand | - | - | - | 330.82 Thousand | - |
Income Tax Expense | -259.84 Thousand | 115.87 Thousand | 115.87 Thousand | 456.2 Thousand | 1.22 Million | 456.2 Thousand |
Earnings before Tax | -3.11 Million | -1.71 Million | -1.71 Million | -2.68 Million | -8.68 Million | -2.68 Million |
Net Income | -2.85 Million | -1.59 Million | -1.59 Million | -2.12 Million | -7.2 Million | -2.12 Million |
Earnings Per Share Basic | -0.25 | -0.15 | -0.15 | -0.20 | - | -0.20 |
Earnings Per Share Diluted | -0.25 | -0.15 | -0.15 | -0.20 | - | -0.20 |
Weighted Average Shares Outstanding | 11.27 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million |
Weighted Average Shares Outstanding (Diluted) | 11.27 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million | 10.62 Million |
Gross Margin | 0.22 | 0.20 | 0.20 | 0.13 | 0.21 | 0.13 |
EBIT Margin | -0.13 | -0.32 | -0.32 | -0.59 | - | -0.59 |
Profit Margin | -0.35 | -0.48 | -0.48 | -0.59 | -0.41 | -0.59 |
EBITDA | -1.08 Million | -1.08 Million | -1.08 Million | -2.12 Million | - | -2.12 Million |
Earnings Before Tax Margin | -0.35 | -0.54 | -0.54 | -0.84 | -0.54 | -0.84 |
TUZA
DNBBF
XOMA
RNBDENIMS
PRECISIO
145170