INR 90.01
(1.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.49 Billion | 2.53 Billion | 2.84 Billion | 1.68 Billion | 2.53 Billion | 2.39 Billion |
Cost of Revenue | 2.94 Billion | 2.05 Billion | 2.22 Billion | 1.41 Billion | 2.16 Billion | 1.88 Billion |
Gross Profit | 543.94 Million | 478.04 Million | 614.47 Million | 266.9 Million | 367.88 Million | 516.55 Million |
Operating Expenses | 222.17 Million | 253.63 Million | 289.06 Million | 80.01 Million | 256.21 Million | 386.68 Million |
Selling, General and Administrative Expenses | 222.17 Million | 69.11 Million | 122.44 Million | 47.24 Million | 58.32 Million | 9.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24.48 Million | 11.83 Million | 10.78 Million | 223 Thousand | 9.92 Million |
Cost and Expenses | 3.16 Billion | 2.3 Billion | 2.51 Billion | 1.49 Billion | 2.41 Billion | 2.26 Billion |
Operating Income | 321.76 Million | 221.25 Million | 326.74 Million | 188.08 Million | 111.9 Million | 130.53 Million |
Interest Expense | 53.41 Million | 51.27 Million | 49.73 Million | 55.78 Million | 59.92 Million | 64.51 Million |
Income Tax Expense | 83.69 Million | 56.45 Million | 78.15 Million | 39.7 Million | 18.39 Million | 21.28 Million |
Earnings before Tax | 303.45 Million | 211.21 Million | 294.61 Million | 141.94 Million | 53.39 Million | 66.64 Million |
Net Income | 219.76 Million | 154.76 Million | 211.04 Million | 82.85 Million | 33.05 Million | 38.81 Million |
Earnings Per Share Basic | 3.14 | 2.13 | 3.02 | 1.18 | 0.47 | 0.55 |
Earnings Per Share Diluted | 3.14 | 2.13 | 3.02 | 1.18 | 0.47 | 0.55 |
Weighted Average Shares Outstanding | 69.97 Million | 69.97 Million | 69.97 Million | 69.97 Million | 69.97 Million | 69.97 Million |
Weighted Average Shares Outstanding (Diluted) | 69.97 Million | 69.97 Million | 69.97 Million | 69.97 Million | 69.97 Million | 69.97 Million |
Gross Margin | 0.16 | 0.19 | 0.22 | 0.16 | 0.15 | 0.22 |
EBIT Margin | 0.15 | 0.15 | 0.15 | 0.16 | 0.08 | 0.10 |
Profit Margin | 0.06 | 0.06 | 0.07 | 0.05 | 0.01 | 0.02 |
EBITDA | 523.36 Million | 389.84 Million | 449.09 Million | 265.17 Million | 199.53 Million | 233.96 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.11 | 0.11 | 0.04 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 783.91 Million | 3.49 Billion | 1.23 Billion | 1.06 Billion | 652.18 Million | 519.48 Million |
Cost of Revenue | 670.94 Million | 2.94 Billion | 1.05 Billion | 788.97 Million | 495.93 Million | 341.28 Million |
Gross Profit | 112.96 Million | 543.94 Million | 175.81 Million | 274.58 Million | 156.25 Million | 178.2 Million |
Operating Expenses | 49.76 Million | 222.17 Million | 91.57 Million | 177.16 Million | 102.41 Million | 91.94 Million |
Selling, General and Administrative Expenses | 49.76 Million | - | 91.57 Million | 76.56 Million | 31.1 Million | 22.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.61 Million | 31.28 Million | 17.39 Million | 5.3 Million | 4.13 Million | 4.45 Million |
Cost and Expenses | 720.7 Million | 3.16 Billion | 1.14 Billion | 966.13 Million | 598.34 Million | 433.22 Million |
Operating Income | 63.2 Million | 321.76 Million | 84.24 Million | 97.42 Million | 53.84 Million | 86.25 Million |
Interest Expense | 17.56 Million | 53.41 Million | 1.38 Million | 24.19 Million | 15.56 Million | 12.26 Million |
Income Tax Expense | 14.64 Million | 83.69 Million | 29.83 Million | 19.88 Million | 6.83 Million | 27.14 Million |
Earnings before Tax | 65.92 Million | 303.45 Million | 104.06 Million | 78.52 Million | 42.41 Million | 78.44 Million |
Net Income | 51.28 Million | 219.76 Million | 74.23 Million | 58.64 Million | 35.58 Million | 51.3 Million |
Earnings Per Share Basic | 0.57 | - | 1.00 | 0.84 | 0.51 | 0.73 |
Earnings Per Share Diluted | 0.57 | - | 1.00 | 0.84 | 0.51 | 0.73 |
Weighted Average Shares Outstanding | 89.97 Million | 69.97 Million | 69.97 Million | 69.97 Million | 69.97 Million | 69.97 Million |
Weighted Average Shares Outstanding (Diluted) | 89.97 Million | 69.97 Million | 69.97 Million | 69.97 Million | 69.97 Million | 69.97 Million |
Gross Margin | 0.14 | 0.16 | 0.14 | 0.26 | 0.24 | 0.34 |
EBIT Margin | 0.13 | - | 0.11 | 0.14 | 0.14 | 0.23 |
Profit Margin | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.10 |
EBITDA | 104.96 Million | - | 135.59 Million | 152.55 Million | 94.07 Million | 119.94 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.07 | 0.09 | 0.08 | 0.17 |
PRECISIO
145170
DOGZ
TZOO
YELP
VISA