INR 130.5
(-1.62%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 473.15 Million | 355.52 Million | 353.41 Million | 415.26 Million | 372.38 Million | 289.5 Million |
Cost of Revenue | 286.56 Million | 210.74 Million | 241.79 Million | 279.65 Million | 185.36 Million | 186.94 Million |
Gross Profit | 186.59 Million | 144.77 Million | 111.61 Million | 135.61 Million | 187.01 Million | 102.55 Million |
Operating Expenses | 70.49 Million | 142.17 Million | 127.31 Million | 119.3 Million | 163.53 Million | 135.12 Million |
Selling, General and Administrative Expenses | 66.9 Million | 29.04 Million | 17.07 Million | 14.93 Million | 19.12 Million | 18.51 Million |
Research and Development Expenses | 9.82 Million | 6.96 Million | 8.86 Million | 6.73 Million | 12.22 Million | 13.87 Million |
Other Expenses | 3 Million | 5.09 Million | 32.38 Million | 6.05 Million | 3.57 Million | -110.47 Thousand |
Cost and Expenses | 443.24 Million | 352.92 Million | 369.11 Million | 398.96 Million | 348.9 Million | 322.06 Million |
Operating Income | 29.91 Million | 2.59 Million | -20.92 Million | 16.3 Million | 23.47 Million | -32.58 Million |
Interest Expense | 21.6 Million | 17.67 Million | 24.01 Million | 14.21 Million | 20.08 Million | 19.08 Million |
Income Tax Expense | -3.39 Million | 9.09 Million | -757 Thousand | -218 Thousand | -620.69 Thousand | -5.89 Million |
Earnings before Tax | 11.17 Million | 9.17 Million | -17.59 Million | 5.47 Million | 3.85 Million | -53.3 Million |
Net Income | 14.57 Million | 100 Thousand | -16.84 Million | 5.69 Million | 4.47 Million | -47.41 Million |
Earnings Per Share Basic | 1.05 | 0.01 | -1.22 | 0.41 | 0.32 | -3.42 |
Earnings Per Share Diluted | 1.05 | 0.01 | -1.22 | 0.41 | 0.32 | -3.42 |
Weighted Average Shares Outstanding | 13.9 Million | 13.84 Million | 13.84 Million | 13.84 Million | 13.84 Million | 13.84 Million |
Weighted Average Shares Outstanding (Diluted) | 13.9 Million | 13.84 Million | 13.84 Million | 13.84 Million | 13.84 Million | 13.84 Million |
Gross Margin | 0.39 | 0.41 | 0.32 | 0.33 | 0.50 | 0.35 |
EBIT Margin | 0.07 | 0.03 | 0.05 | 0.07 | 0.09 | -0.09 |
Profit Margin | 0.03 | 0.00 | -0.05 | 0.01 | 0.01 | -0.16 |
EBITDA | 33.86 Million | 35.76 Million | 17.39 Million | 32.17 Million | 36.03 Million | -25.75 Million |
Earnings Before Tax Margin | 0.06 | 0.01 | -0.06 | 0.04 | 0.06 | -0.11 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 71.9 Million | 473.4 Million | 137.8 Million | 170.4 Million | 99.3 Million | 65.9 Million |
Cost of Revenue | 65.9 Million | 373.7 Million | 101.8 Million | 108.9 Million | 84.1 Million | 32 Million |
Gross Profit | 6 Million | 99.7 Million | 36 Million | 61.5 Million | 15.2 Million | 33.9 Million |
Operating Expenses | 21.6 Million | 69.9 Million | 15.3 Million | 40.3 Million | 21.9 Million | 39.3 Million |
Selling, General and Administrative Expenses | 21.6 Million | - | 15.3 Million | 17.9 Million | 21.9 Million | 19.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 100 Thousand | 3 Million | 1.2 Million | 700 Thousand | - | 100 Thousand |
Cost and Expenses | 87.5 Million | 443.6 Million | 117.1 Million | 149.2 Million | 106 Million | 71.3 Million |
Operating Income | -15.6 Million | 29.8 Million | 20.7 Million | 21.2 Million | -6.7 Million | -5.4 Million |
Interest Expense | 5.6 Million | 21.6 Million | 4.9 Million | 5.9 Million | 5.3 Million | 5.5 Million |
Income Tax Expense | -3.1 Million | -3.4 Million | 1.5 Million | 500 Thousand | -2.4 Million | -3 Million |
Earnings before Tax | -21 Million | 11.2 Million | 17.1 Million | 16 Million | -11 Million | -10.8 Million |
Net Income | -17.9 Million | 14.6 Million | 15.5 Million | 15.5 Million | -8.6 Million | -7.8 Million |
Earnings Per Share Basic | -1.29 | - | 1.12 | 1.12 | -0.62 | -0.56 |
Earnings Per Share Diluted | -1.29 | - | 1.12 | 1.12 | -0.62 | -0.56 |
Weighted Average Shares Outstanding | 13.84 Million | 13.84 Million | 13.84 Million | 13.84 Million | 13.84 Million | 13.84 Million |
Weighted Average Shares Outstanding (Diluted) | 13.84 Million | 13.84 Million | 13.84 Million | 13.84 Million | 13.84 Million | 13.84 Million |
Gross Margin | 0.08 | 0.21 | 0.26 | 0.36 | 0.15 | 0.51 |
EBIT Margin | -0.20 | - | 0.17 | 0.13 | -0.06 | -0.07 |
Profit Margin | -0.25 | 0.03 | 0.11 | 0.09 | -0.09 | -0.12 |
EBITDA | -14.2 Million | - | 22.9 Million | 22.8 Million | -5.8 Million | -4.4 Million |
Earnings Before Tax Margin | -0.22 | 0.06 | 0.15 | 0.12 | -0.07 | -0.08 |
145170
DOGZ
TUZA
YELP
VISA
RNBDENIMS