USD 25.26
(-6.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.75 Million | 6.02 Million | 38.16 Million | 29.38 Million | 18.37 Million | 5.29 Million |
Cost of Revenue | 897 Thousand | 97 Thousand | 171 Thousand | 170 Thousand | 1.25 Million | 1.68 Million |
Gross Profit | 3.86 Million | 5.93 Million | 37.98 Million | 29.21 Million | 17.11 Million | 3.61 Million |
Operating Expenses | 46.46 Million | 23.44 Million | 20.63 Million | 16.96 Million | 22.25 Million | 20.24 Million |
Selling, General and Administrative Expenses | 25.6 Million | 23.19 Million | 20.46 Million | 16.79 Million | 21 Million | 18.56 Million |
Research and Development Expenses | 143 Thousand | 153 Thousand | 171 Thousand | 170 Thousand | 1.25 Million | 1.68 Million |
Other Expenses | 19.96 Million | 97 Thousand | -879 Thousand | 1.22 Million | 3.82 Million | 4.33 Million |
Cost and Expenses | 46.6 Million | 23.44 Million | 20.63 Million | 16.96 Million | 22.25 Million | 20.24 Million |
Operating Income | -41.84 Million | -17.41 Million | 17.52 Million | 12.41 Million | -3.88 Million | -16.85 Million |
Interest Expense | 569 Thousand | - | 461 Thousand | 1.84 Million | 1.91 Million | 922 Thousand |
Income Tax Expense | - | -15 Thousand | 91 Thousand | -1.5 Million | 5.71 Million | -98 Thousand |
Earnings before Tax | -40.83 Million | -17.11 Million | 15.88 Million | 11.79 Million | -1.98 Million | -13.44 Million |
Net Income | -40.83 Million | -17.1 Million | 15.79 Million | 13.29 Million | -7.69 Million | -13.34 Million |
Earnings Per Share Basic | -4.04 | -1.50 | 1.40 | 1.25 | -0.88 | -1.59 |
Earnings Per Share Diluted | -4.04 | -1.50 | 1.30 | 1.16 | -0.88 | -1.59 |
Weighted Average Shares Outstanding | 11.47 Million | 11.41 Million | 11.28 Million | 10.67 Million | 8.76 Million | 8.37 Million |
Weighted Average Shares Outstanding (Diluted) | 11.47 Million | 11.41 Million | 12.19 Million | 11.5 Million | 8.76 Million | 8.37 Million |
Gross Margin | 0.81 | 0.98 | 1.00 | 0.99 | 0.93 | 0.68 |
EBIT Margin | -8.27 | -2.82 | 0.44 | 0.46 | -0.00 | -2.00 |
Profit Margin | -8.58 | -2.84 | 0.41 | 0.45 | -0.42 | -2.52 |
EBITDA | -39.36 Million | -16.84 Million | 16.51 Million | 13.81 Million | 1.85 Million | -12.48 Million |
Earnings Before Tax Margin | -8.80 | -2.89 | 0.46 | 0.42 | -0.21 | -3.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.08 Million | 1.49 Million | 1.83 Million | 4.75 Million | 830 Thousand | 1.65 Million |
Cost of Revenue | 3000.00 | 2000.00 | 225 Thousand | 900 Thousand | 224 Thousand | 224 Thousand |
Gross Profit | 11.08 Million | 1.48 Million | 1.6 Million | 3.85 Million | 606 Thousand | 1.43 Million |
Operating Expenses | 12.16 Million | 8.49 Million | 7.28 Million | 25.74 Million | 6.61 Million | 6.04 Million |
Selling, General and Administrative Expenses | 11 Million | 8.45 Million | 7.26 Million | - | 6.36 Million | 5.77 Million |
Research and Development Expenses | 1.16 Million | 33 Thousand | 25 Thousand | - | 25 Thousand | 39 Thousand |
Other Expenses | 85 Thousand | - | 19.96 Million | 19.96 Million | - | 1.57 Million |
Cost and Expenses | 12.16 Million | 8.49 Million | 7.51 Million | 26.64 Million | 6.61 Million | 6.04 Million |
Operating Income | -1.07 Million | -7 Million | -5.68 Million | -21.88 Million | -5.78 Million | -5.95 Million |
Interest Expense | 3.4 Million | 3.55 Million | 569 Thousand | 569 Thousand | - | - |
Income Tax Expense | - | -41.27 Thousand | -8.64 Million | 732.1 Thousand | -278 Thousand | 1.01 Million |
Earnings before Tax | 15.98 Million | -8.59 Million | -20.1 Million | -40.83 Million | -5.5 Million | -5.4 Million |
Net Income | 15.98 Million | -8.59 Million | -20.1 Million | -40.83 Million | -5.5 Million | -5.4 Million |
Earnings Per Share Basic | 0.88 | -0.74 | -1.75 | - | -0.48 | -0.47 |
Earnings Per Share Diluted | 0.84 | -0.74 | -1.75 | - | -0.48 | -0.47 |
Weighted Average Shares Outstanding | 11.64 Million | 11.58 Million | 11.47 Million | 11.47 Million | 11.47 Million | 11.46 Million |
Weighted Average Shares Outstanding (Diluted) | 17.32 Million | 11.58 Million | 11.47 Million | 11.47 Million | 11.47 Million | 11.46 Million |
Gross Margin | 1.00 | 1.00 | 0.88 | 0.81 | 0.73 | 0.86 |
EBIT Margin | -0.10 | -4.70 | -2.98 | - | -7.04 | -1.89 |
Profit Margin | 1.44 | -5.77 | -10.97 | -8.58 | -6.64 | -3.26 |
EBITDA | -1.07 Million | -7 Million | -5.45 Million | - | -5.84 Million | -3.13 Million |
Earnings Before Tax Margin | -0.10 | -4.70 | -3.10 | -4.60 | -6.97 | -3.59 |
ORIENTLTD
DSGX
5644
DOGZ
TUZA
DNBBF