USD 165.39
(-6.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.63 Billion | 6.58 Billion | 4.88 Billion | 2.88 Billion | 885 Million | 291 Million |
Cost of Revenue | 4.58 Billion | 3.58 Billion | 2.33 Billion | 1.36 Billion | 523 Million | 228 Million |
Gross Profit | 4.04 Billion | 2.99 Billion | 2.55 Billion | 1.51 Billion | 362 Million | 63 Million |
Operating Expenses | 4.62 Billion | 4.02 Billion | 3 Billion | 1.95 Billion | 978 Million | 273 Million |
Selling, General and Administrative Expenses | 3.11 Billion | 2.82 Billion | 2.41 Billion | 1.51 Billion | 839 Million | 213 Million |
Research and Development Expenses | 1 Billion | 829 Million | 430 Million | 321 Million | 107 Million | 51 Million |
Other Expenses | 511 Million | 369 Million | 156 Million | 120 Million | 32 Million | 9 Million |
Cost and Expenses | 9.21 Billion | 7.61 Billion | 5.34 Billion | 3.32 Billion | 1.5 Billion | 501 Million |
Operating Income | -579 Million | -1.03 Billion | -452 Million | -436 Million | -616 Million | -210 Million |
Interest Expense | - | 2 Million | 14 Million | 32 Million | - | 1 Million |
Income Tax Expense | 31 Million | -31 Million | 5 Million | 3 Million | 1 Million | 7 Million |
Earnings before Tax | -534 Million | -1.39 Billion | -463 Million | -458 Million | -666 Million | -204 Million |
Net Income | -558 Million | -1.36 Billion | -468 Million | -461 Million | -667 Million | -204 Million |
Earnings Per Share Basic | -1.42 | -3.68 | -1.39 | -1.48 | -2.36 | -0.72 |
Earnings Per Share Diluted | -1.42 | -3.68 | -1.39 | -1.48 | -2.36 | -0.72 |
Weighted Average Shares Outstanding | 392.94 Million | 371.41 Million | 336.84 Million | 311.95 Million | 283.14 Million | 283.14 Million |
Weighted Average Shares Outstanding (Diluted) | 392.94 Million | 371.41 Million | 336.84 Million | 311.95 Million | 283.14 Million | 283.14 Million |
Gross Margin | 0.47 | 0.45 | 0.52 | 0.53 | 0.41 | 0.22 |
EBIT Margin | -0.00 | -0.14 | -0.06 | -0.11 | -0.72 | -0.67 |
Profit Margin | -0.06 | -0.21 | -0.10 | -0.16 | -0.75 | -0.70 |
EBITDA | -25 Million | -663 Million | -293 Million | -306 Million | -634 Million | -195 Million |
Earnings Before Tax Margin | -0.07 | -0.16 | -0.09 | -0.15 | -0.70 | -0.72 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.7 Billion | 2.63 Billion | 2.51 Billion | 2.3 Billion | 8.63 Billion | 2.16 Billion |
Cost of Revenue | 1.37 Billion | 1.52 Billion | 1.33 Billion | 1.22 Billion | 4.58 Billion | 1.15 Billion |
Gross Profit | 1.33 Billion | 1.1 Billion | 1.18 Billion | 1.07 Billion | 4.04 Billion | 1 Billion |
Operating Expenses | 1.22 Billion | 1.3 Billion | 1.24 Billion | 1.16 Billion | 4.62 Billion | 1.11 Billion |
Selling, General and Administrative Expenses | 798 Million | 1 Billion | 823 Million | 780 Million | - | 738 Million |
Research and Development Expenses | 289 Million | 303 Million | 279 Million | 253 Million | - | 250 Million |
Other Expenses | 138 Million | -4 Million | -2 Million | -101 Million | -107 Million | -1 Million |
Cost and Expenses | 2.59 Billion | 2.82 Billion | 2.57 Billion | 2.39 Billion | 9.21 Billion | 2.27 Billion |
Operating Income | 107 Million | -199 Million | -61 Million | -89 Million | -579 Million | -108 Million |
Interest Expense | - | - | - | 151 Million | 152 Million | - |
Income Tax Expense | -6 Million | 1 Million | 7 Million | 17 Million | 31 Million | 6 Million |
Earnings before Tax | 155 Million | -157 Million | -18 Million | -139 Million | -534 Million | -69 Million |
Net Income | 162 Million | -157 Million | -23 Million | -154 Million | -558 Million | -73 Million |
Earnings Per Share Basic | 0.39 | -0.38 | -0.06 | -0.39 | - | -0.19 |
Earnings Per Share Diluted | 0.38 | -0.38 | -0.06 | -0.39 | - | -0.19 |
Weighted Average Shares Outstanding | 413.1 Million | 410.48 Million | 405.48 Million | 399.33 Million | 392.94 Million | 393.21 Million |
Weighted Average Shares Outstanding (Diluted) | 427.96 Million | 410.48 Million | 405.48 Million | 399.33 Million | 392.94 Million | 393.21 Million |
Gross Margin | 0.49 | 0.42 | 0.47 | 0.47 | 0.47 | 0.47 |
EBIT Margin | 0.09 | -0.02 | 0.03 | 0.02 | - | 0.01 |
Profit Margin | 0.06 | -0.06 | -0.01 | -0.07 | -0.06 | -0.03 |
EBITDA | 245 Million | -59 Million | 81 Million | 41 Million | - | 20 Million |
Earnings Before Tax Margin | 0.04 | -0.08 | -0.02 | -0.04 | -0.07 | -0.05 |
1417
INDNIPPON
8227
ONCY
LSX
7974