MIRAIT ONE Corporation (1417.T)
JPY 2286.5
(1.44%)
JPY 2286.5
(1.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 518.38 Billion | 483.98 Billion | 470.38 Billion | 463.74 Billion | 441.16 Billion | 375.91 Billion |
| Cost of Revenue | 459.25 Billion | 423.49 Billion | 404.16 Billion | 402.95 Billion | 388.99 Billion | 328.92 Billion |
| Gross Profit | 59.12 Billion | 60.49 Billion | 66.21 Billion | 60.79 Billion | 52.17 Billion | 46.98 Billion |
| Operating Expenses | 41.29 Billion | 38.69 Billion | 33.41 Billion | 30.66 Billion | 30.18 Billion | 26.28 Billion |
| Selling, General and Administrative Expenses | 40.99 Billion | 36.19 Billion | 31.49 Billion | 29.06 Billion | 28.79 Billion | 25.26 Billion |
| Research and Development Expenses | 304 Million | 116 Million | 140 Million | 265 Million | 254 Million | 222 Million |
| Other Expenses | - | 133 Million | 234 Million | 369 Million | 244 Million | 273 Million |
| Cost and Expenses | 500.55 Billion | 462.18 Billion | 437.58 Billion | 433.61 Billion | 419.17 Billion | 355.21 Billion |
| Operating Income | 17.83 Billion | 21.8 Billion | 32.8 Billion | 30.12 Billion | 21.99 Billion | 20.69 Billion |
| Interest Expense | 208 Million | 179 Million | 40 Million | 48 Million | 54 Million | 17 Million |
| Income Tax Expense | 7.34 Billion | 8.04 Billion | 12.07 Billion | 11.71 Billion | 7.75 Billion | 7.6 Billion |
| Earnings before Tax | 20.48 Billion | 23.24 Billion | 37.5 Billion | 36.24 Billion | 23.33 Billion | 33.56 Billion |
| Net Income | 12.53 Billion | 14.78 Billion | 25.16 Billion | 24.2 Billion | 15.22 Billion | 25.71 Billion |
| Earnings Per Share Basic | 133.33 | 151.19 | 250.84 | 229.59 | 149.93 | 259.19 |
| Earnings Per Share Diluted | 133.33 | 151.19 | 250.84 | 229.59 | 149.93 | 259.19 |
| Weighted Average Shares Outstanding | 94.01 Million | 97.76 Million | 100.31 Million | 105.42 Million | 101.51 Million | 99.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.01 Million | 97.76 Million | 100.31 Million | 105.42 Million | 101.51 Million | 99.19 Million |
| Gross Margin | 0.11 | 0.12 | 0.14 | 0.13 | 0.12 | 0.12 |
| EBIT Margin | 0.05 | 0.07 | 0.09 | 0.08 | 0.07 | 0.07 |
| Profit Margin | 0.02 | 0.03 | 0.05 | 0.05 | 0.03 | 0.07 |
| EBITDA | 28.09 Billion | 31.26 Billion | 40.18 Billion | 37.03 Billion | 28.39 Billion | 25.15 Billion |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.07 | 0.06 | 0.05 | 0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 117.33 Billion | 518.38 Billion | 174.52 Billion | 127.22 Billion | 116.11 Billion | 100.52 Billion |
| Cost of Revenue | 102.14 Billion | 459.25 Billion | 147.49 Billion | 114.29 Billion | 104.94 Billion | 89.87 Billion |
| Gross Profit | 15.19 Billion | 59.12 Billion | 27.03 Billion | 12.92 Billion | 11.17 Billion | 10.65 Billion |
| Operating Expenses | 13.7 Billion | 41.29 Billion | 14.16 Billion | 10.32 Billion | 9.7 Billion | 9.76 Billion |
| Selling, General and Administrative Expenses | 13.69 Billion | - | 13.95 Billion | 10.29 Billion | 9.67 Billion | 9.76 Billion |
| Research and Development Expenses | - | - | 213 Million | 27 Million | 30 Million | 34 Million |
| Other Expenses | 2 Million | 195 Million | -75 Million | -24 Million | 72 Million | 222 Million |
| Cost and Expenses | 115.84 Billion | 500.55 Billion | 161.65 Billion | 124.61 Billion | 114.64 Billion | 99.63 Billion |
| Operating Income | 1.49 Billion | 17.83 Billion | 12.86 Billion | 2.6 Billion | 1.47 Billion | 889 Million |
| Interest Expense | 119 Million | 208 Million | 50 Million | 99 Million | 24 Million | 35 Million |
| Income Tax Expense | 1.79 Billion | 7.34 Billion | 2.7 Billion | 1.79 Billion | 847 Million | 1.99 Billion |
| Earnings before Tax | 2.65 Billion | 20.48 Billion | 14.69 Billion | 2.63 Billion | 1.7 Billion | 1.46 Billion |
| Net Income | 744 Million | 12.53 Billion | 11.59 Billion | 754 Million | 771 Million | -580 Million |
| Earnings Per Share Basic | 8.13 | - | 125.13 | 8.11 | 8.16 | -6.08 |
| Earnings Per Share Diluted | 8.13 | - | 125.13 | 8.11 | 8.16 | -6.08 |
| Weighted Average Shares Outstanding | 91.52 Million | 94.01 Million | 92.62 Million | 92.93 Million | 94.48 Million | 95.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.52 Million | 94.01 Million | 92.62 Million | 92.93 Million | 94.48 Million | 95.33 Million |
| Gross Margin | 0.13 | 0.11 | 0.15 | 0.10 | 0.10 | 0.11 |
| EBIT Margin | 0.03 | - | 0.09 | 0.02 | 0.01 | 0.02 |
| Profit Margin | 0.01 | 0.02 | 0.07 | 0.01 | 0.01 | -0.01 |
| EBITDA | 4.06 Billion | - | 16.08 Billion | 2.76 Billion | 1.67 Billion | 1.54 Billion |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.07 | 0.02 | 0.01 | 0.01 |
INDNIPPON
8227
600561
LSX
7974
DASH